T

TAG Immobilien AG
XETRA:TEG

Watchlist Manager
TAG Immobilien AG
XETRA:TEG
Watchlist
Price: 15.26 EUR 6.34% Market Closed
Market Cap: 2.7B EUR
Have any thoughts about
TAG Immobilien AG?
Write Note
Section:
 

Relative Value

The Relative Value of one TEG stock under the Base Case scenario is 29.13 EUR. Compared to the current market price of 15.26 EUR, TAG Immobilien AG is Undervalued by 48%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TEG Relative Value
Base Case
29.13 EUR
Undervaluation 48%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

5.7
P/S
P/S
Price to Sales
5.7
vs History
60
vs Industry
35
Median 3Y
4.8
Median 5Y
6.2
Industry
3.7
Forward
6.4
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
31
Median 3Y
2.1
Median 5Y
5.7
Industry
16.6
Forward
21.1
More Details
7.3
P/OCF
P/OCF
Price to OCF
7.3
vs History
90
vs Industry
48
Median 3Y
10.7
Median 5Y
12.9
Industry
11.2
More Details
10.4
P/FCFE
P/FCFE
Price to FCFE
10.4
vs History
12
vs Industry
37
Median 3Y
1.8
Median 5Y
4.1
Industry
13.3
More Details
0.9
P/B
P/B
Price to Book Value
0.9
vs History
57
vs Industry
44
Median 3Y
0.8
Median 5Y
1
Industry
0.9
More Details
9.8
EV/S
EV/S
Enterprise Value to Sales
9.8
vs History
84
vs Industry
27
Median 3Y
10.3
Median 5Y
11.8
Industry
6.7
Forward
11.1
More Details
14.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
14.4
vs History
84
vs Industry
29
Median 3Y
14.9
Median 5Y
17.1
Industry
12
More Details
21.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
21.5
vs History
76
vs Industry
20
Median 3Y
21.3
Median 5Y
22.9
Industry
16
Forward
17.7
More Details
22.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
22.9
vs History
71
vs Industry
27
Median 3Y
22.6
Median 5Y
23.9
Industry
19.2
Forward
56.9
More Details
12.7
EV/OCF
EV/OCF
Enterprise Value to OCF
12.7
vs History
98
vs Industry
44
Median 3Y
29.4
Median 5Y
30.5
Industry
18.6
More Details
18.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
18.1
vs History
87
vs Industry
36
Median 3Y
32.6
Median 5Y
33
Industry
20
More Details
0.7
EV/IC
EV/IC
Enterprise Value to IC
0.7
vs History
69
vs Industry
46
Median 3Y
0.7
Median 5Y
0.7
Industry
0.7
More Details

Multiples Across Competitors

TEG Competitors Multiples
TAG Immobilien AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
TAG Immobilien AG
XETRA:TEG
2.7B EUR 5.7 -27.6 21.5 22.9
DE
Vonovia SE
XETRA:VNA
24.8B EUR 51.4 -8.7 -35.7 -32
PH
SM Prime Holdings Inc
XPHS:SMPH
793.5B PHP 6 18.6 13.7 16.8
HK
Swire Properties Ltd
HKEX:1972
93.2B HKD 6.4 42.2 15.1 15.1
SG
Capitaland Investment Ltd
SGX:9CI
14.2B SGD 5.1 78.6 23.8 27.9
BM
Hongkong Land Holdings Ltd
SGX:H78
10.3B USD 4.8 -9.5 23.8 24.3
DE
Deutsche Wohnen SE
XETRA:DWNI
9.4B EUR 7.8 -38.1 16.4 23.7
SE
Sagax AB
STO:SAGA A
108.3B SEK 22.5 28.3 35.2 35.2
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
68.7B CNY 4.9 25.5 23 23
IL
Azrieli Group Ltd
TASE:AZRG
34.3B ILS 11.3 16.7 17.6 18.1
SE
Fastighets AB Balder
STO:BALD B
94.6B SEK 7.5 -19.4 35 35.5
P/E Multiple
Earnings Growth
DE
T
TAG Immobilien AG
XETRA:TEG
Average P/E: 35
Negative Multiple: -27.6 		N/A
DE
Vonovia SE
XETRA:VNA
Negative Multiple: -8.7 N/A
PH
S
SM Prime Holdings Inc
XPHS:SMPH
18.6
35%
HK
S
Swire Properties Ltd
HKEX:1972
42.2
227%
SG
Capitaland Investment Ltd
SGX:9CI
78.6
375%
BM
Hongkong Land Holdings Ltd
SGX:H78
Negative Multiple: -9.5 N/A
DE
Deutsche Wohnen SE
XETRA:DWNI
Negative Multiple: -38.1 N/A
SE
S
Sagax AB
STO:SAGA A
28.3
N/A
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
25.5
59%
IL
Azrieli Group Ltd
TASE:AZRG
16.7
-36%
SE
Fastighets AB Balder
STO:BALD B
Negative Multiple: -19.4 N/A

See Also

Summary
TEG intrinsic value, competitors valuation, and company profile.
DCF Valuation
TEG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
TEG stock valuation using valuation multiples.
Wall Street Estimates
TEG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
TEG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 201,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.