T

TAG Immobilien AG
XETRA:TEG

Watchlist Manager
TAG Immobilien AG
XETRA:TEG
Watchlist
Price: 14.28 EUR 2.22% Market Closed
Market Cap: 2.5B EUR
Have any thoughts about
TAG Immobilien AG?
Write Note

Income Statement

Earnings Waterfall
TAG Immobilien AG

Revenue
471m EUR
Cost of Revenue
-150.4m EUR
Gross Profit
320.6m EUR
Operating Expenses
-118.2m EUR
Operating Income
202.5m EUR
Other Expenses
-299.4m EUR
Net Income
-96.9m EUR

Income Statement
TAG Immobilien AG

Rotate your device to view
Income Statement
Currency: EUR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
242
N/A
249
+3%
253
+2%
256
+1%
258
+1%
259
+1%
263
+1%
266
+1%
271
+2%
275
+2%
307
+11%
333
+8%
360
+8%
399
+11%
404
+1%
402
0%
404
+1%
400
-1%
403
+1%
409
+2%
412
+1%
406
-2%
408
+1%
413
+1%
414
+0%
426
+3%
431
+1%
437
+1%
443
+1%
437
-1%
439
+0%
439
+0%
441
+1%
454
+3%
458
+1%
463
+1%
468
+1%
462
-1%
463
+0%
465
+0%
471
+1%
Gross Profit
Cost of Revenue
(45)
(44)
(46)
(49)
(49)
(47)
(48)
(47)
(46)
(43)
(67)
(87)
(113)
(142)
(144)
(138)
(132)
(132)
(126)
(129)
(127)
(121)
(120)
(121)
(121)
(136)
(134)
(138)
(141)
(139)
(135)
(134)
(132)
(146)
(144)
(144)
(150)
(147)
(144)
(146)
(150)
Gross Profit
198
N/A
204
+3%
207
+1%
207
0%
209
+1%
212
+2%
214
+1%
220
+2%
225
+3%
232
+3%
239
+3%
246
+3%
247
+1%
258
+4%
260
+1%
264
+1%
272
+3%
268
-1%
277
+3%
281
+1%
285
+1%
285
+0%
288
+1%
293
+2%
293
+0%
291
-1%
297
+2%
298
+0%
302
+1%
298
-1%
304
+2%
305
+0%
309
+2%
307
-1%
314
+2%
319
+2%
318
0%
315
-1%
318
+1%
319
+0%
321
+1%
Operating Income
Operating Expenses
(42)
(49)
(51)
(52)
(56)
(55)
(55)
(54)
(55)
(56)
(58)
(58)
(58)
(66)
(67)
(69)
(70)
(55)
(60)
(61)
(64)
(69)
(72)
(73)
(75)
(78)
(79)
(81)
(78)
(83)
(88)
(93)
(101)
(102)
(100)
(101)
(103)
(107)
(111)
(115)
(118)
Selling, General & Administrative
(32)
(53)
(34)
(35)
(35)
(53)
(37)
(37)
(37)
(53)
(42)
(45)
(52)
(65)
(66)
(68)
(66)
(60)
(59)
(61)
(62)
(67)
(70)
(71)
(74)
(79)
(77)
(79)
(76)
(81)
(76)
(77)
(82)
(84)
(90)
(98)
(106)
(93)
(116)
(118)
(118)
Depreciation & Amortization
(3)
(3)
(4)
(4)
(4)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(4)
(4)
(4)
(4)
(4)
(4)
(5)
(5)
(6)
(7)
(7)
(7)
(7)
(8)
(8)
(8)
(8)
(9)
(9)
(10)
(10)
(11)
(11)
(11)
(11)
(12)
(12)
(12)
(13)
Other Operating Expenses
(8)
7
(13)
(13)
(17)
1
(16)
(15)
(15)
1
(12)
(9)
(2)
3
3
3
(0)
8
4
5
5
4
5
5
6
10
5
6
6
7
(2)
(6)
(8)
(8)
(0)
7
12
(3)
17
14
13
Operating Income
156
N/A
155
0%
156
+1%
155
-1%
152
-2%
157
+3%
159
+1%
165
+4%
170
+3%
176
+3%
182
+3%
188
+4%
190
+1%
192
+1%
193
+1%
194
+1%
202
+4%
213
+5%
217
+2%
219
+1%
221
+1%
216
-2%
216
+0%
219
+1%
218
-1%
213
-2%
218
+3%
217
0%
223
+3%
215
-4%
216
+0%
212
-2%
209
-1%
205
-2%
214
+4%
218
+2%
215
-2%
208
-3%
208
0%
203
-2%
202
0%
Pre-Tax Income
Interest Income Expense
(70)
(21)
(2)
5
33
23
6
2
86
78
78
114
(44)
212
217
382
395
334
338
345
346
336
335
313
252
268
271
400
467
509
509
487
484
(61)
(63)
(810)
(816)
(710)
(687)
(343)
(332)
Non-Reccuring Items
(19)
(13)
(7)
(7)
(6)
(6)
(5)
(5)
(6)
(7)
(4)
(7)
(1)
(7)
(7)
(4)
(11)
(4)
(8)
(8)
(8)
(4)
(4)
(4)
(8)
(5)
(8)
(8)
(8)
(6)
(10)
(10)
(7)
1
(6)
(5)
(3)
(1)
(0)
(0)
0
Total Other Income
0
0
0
(2)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
Pre-Tax Income
68
N/A
121
+79%
147
+22%
154
+4%
180
+17%
175
-3%
160
-8%
162
+1%
251
+55%
247
-2%
255
+3%
295
+16%
145
-51%
397
+174%
402
+1%
572
+42%
586
+2%
542
-7%
548
+1%
556
+2%
559
+0%
547
-2%
547
0%
528
-3%
462
-13%
476
+3%
480
+1%
609
+27%
682
+12%
718
+5%
715
0%
688
-4%
686
0%
144
-79%
145
+0%
(596)
N/A
(604)
-1%
(503)
+17%
(480)
+5%
(139)
+71%
(129)
+7%
Net Income
Tax Provision
(10)
(53)
(59)
(55)
(63)
(28)
(23)
(23)
(45)
(46)
(50)
(60)
(24)
(83)
(84)
(114)
(117)
(54)
(53)
(53)
(51)
(91)
(92)
(93)
(84)
(74)
(75)
(95)
(106)
(132)
(132)
(125)
(128)
(27)
(27)
107
112
92
88
26
24
Income from Continuing Operations
57
68
89
99
116
147
137
139
206
201
205
235
120
314
318
458
469
488
495
504
508
456
455
435
378
403
405
514
576
586
583
563
558
117
118
(489)
(492)
(411)
(391)
(113)
(106)
Income to Minority Interest
5
(5)
(7)
(9)
(13)
(2)
(2)
0
(2)
1
1
0
6
(3)
(3)
(5)
(5)
(7)
(8)
(10)
(10)
(10)
(10)
(11)
(12)
(9)
(10)
(14)
(15)
(15)
(15)
(14)
(12)
(4)
(4)
13
13
14
14
9
9
Net Income (Common)
57
N/A
24
-58%
42
+77%
54
+30%
68
+25%
145
+114%
136
-7%
140
+3%
205
+47%
201
-2%
206
+2%
235
+14%
126
-46%
311
+147%
316
+1%
453
+43%
463
+2%
481
+4%
487
+1%
494
+1%
498
+1%
446
-10%
445
0%
425
-5%
366
-14%
394
+8%
396
+1%
500
+26%
561
+12%
570
+2%
568
0%
550
-3%
546
-1%
113
-79%
114
+1%
(476)
N/A
(479)
-1%
(397)
+17%
(377)
+5%
(105)
+72%
(97)
+7%
EPS (Diluted)
0.42
N/A
0.18
-57%
0.33
+83%
0.42
+27%
0.14
-67%
1.08
+671%
1.02
-6%
0.82
-20%
1.45
+77%
1.38
-5%
1.43
+4%
1.63
+14%
0.91
-44%
1.99
+119%
2.03
+2%
3.08
+52%
2.96
-4%
2.85
-4%
3.02
+6%
3.06
+1%
3.14
+3%
2.64
-16%
2.84
+8%
2.72
-4%
2.59
-5%
2.35
-9%
2.61
+11%
2.99
+15%
3.44
+15%
3.38
-2%
3.51
+4%
3.04
-13%
4.09
+35%
0.65
-84%
0.61
-6%
-2.71
N/A
-2.92
-8%
-2.26
+23%
-2.04
+10%
-0.61
+70%
-0.4
+34%

See Also

Discover More