Suedzucker AG
XETRA:SZU

Watchlist Manager
Suedzucker AG Logo
Suedzucker AG
XETRA:SZU
Watchlist
Price: 11.87 EUR 0.68% Market Closed
Market Cap: 2.4B EUR

Relative Value

The Relative Value of one SZU stock under the Base Case scenario is 29.24 EUR. Compared to the current market price of 11.87 EUR, Suedzucker AG is Undervalued by 59%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SZU Relative Value
Base Case
29.24 EUR
Undervaluation 59%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
63
vs Industry
65
Median 3Y
0.8
Median 5Y
0.7
Industry
0.9
Forward
0.2
vs History
53
vs Industry
29
Median 3Y
19.3
Median 5Y
36
Industry
16.1
Forward
50.5
vs History
85
vs Industry
65
Median 3Y
5.9
Median 5Y
5.9
Industry
9.6
vs History
68
vs Industry
40
Median 3Y
10.5
Median 5Y
21
Industry
17.2
vs History
87
vs Industry
71
Median 3Y
0.9
Median 5Y
0.9
Industry
1.4
vs History
63
vs Industry
57
Median 3Y
1.1
Median 5Y
1
Industry
1.1
Forward
0.4
vs History
36
vs Industry
41
Median 3Y
4.8
Median 5Y
4.6
Industry
4.7
vs History
53
vs Industry
65
Median 3Y
4.1
Median 5Y
5
Industry
10
Forward
6
vs History
53
vs Industry
54
Median 3Y
7.2
Median 5Y
12.3
Industry
12.9
Forward
17.6
vs History
80
vs Industry
62
Median 3Y
7.7
Median 5Y
7.9
Industry
10.7
vs History
30
vs Industry
38
Median 3Y
7.4
Median 5Y
7.4
Industry
15
vs History
76
vs Industry
80
Median 3Y
0.5
Median 5Y
0.5
Industry
1.1

Multiples Across Competitors

SZU Competitors Multiples
Suedzucker AG Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Suedzucker AG
XETRA:SZU
2.4B EUR 0.5 19.4 4.1 7.3
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
220.6B CHF 2.4 20.3 13.8 16.9
US
Mondelez International Inc
NASDAQ:MDLZ
86.4B USD 2.4 18.7 12.6 15.1
FR
Danone SA
PAR:BN
48.2B EUR 1.8 23.9 11.4 15.1
ZA
Tiger Brands Ltd
JSE:TBS
45.9B Zac 0 0 0 0
US
Kraft Heinz Co
NASDAQ:KHC
35.2B USD 1.4 12.8 8.4 9.9
US
Hershey Co
NYSE:HSY
33B USD 2.9 14.9 10.9 12.6
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
232.9B CNY 8.7 36.7 29.8 29.8
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.5B CHF 4.8 39.4 22.5 29.8
US
General Mills Inc
NYSE:GIS
30.7B USD 1.6 12 10.2 11.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
Suedzucker AG
XETRA:SZU
Average EV/EBITDA: 18 666.6
4.1
-14%
N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
13.8
4%
3.4
US
Mondelez International Inc
NASDAQ:MDLZ
12.6
-1%
N/A
FR
Danone SA
PAR:BN
11.4
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
23%
N/A
US
Kraft Heinz Co
NASDAQ:KHC
8.4
0%
N/A
US
Hershey Co
NYSE:HSY
10.9
-8%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.8
17%
1.8
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
22.5
8%
2.8
US
General Mills Inc
NYSE:GIS
10.2
-2%
N/A