Suedzucker AG
XETRA:SZU
Income Statement
Earnings Waterfall
Suedzucker AG
Income Statement
Suedzucker AG
| Aug-2001 | Nov-2001 | Feb-2002 | May-2002 | Aug-2002 | Nov-2002 | Feb-2003 | May-2003 | Aug-2003 | Nov-2003 | Feb-2004 | May-2004 | Aug-2004 | Nov-2004 | Feb-2005 | May-2005 | Aug-2005 | Nov-2005 | Feb-2006 | May-2006 | Aug-2006 | Nov-2006 | Feb-2007 | May-2007 | Aug-2007 | Nov-2007 | Feb-2008 | May-2008 | Aug-2008 | Nov-2008 | Feb-2009 | May-2009 | Aug-2009 | Nov-2009 | Feb-2010 | May-2010 | Aug-2010 | Nov-2010 | Feb-2011 | May-2011 | Aug-2011 | Nov-2011 | Feb-2012 | May-2012 | Aug-2012 | Nov-2012 | Feb-2013 | May-2013 | Aug-2013 | Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | Feb-2019 | May-2019 | Aug-2019 | May-2020 | Aug-2020 | Feb-2021 | Aug-2021 | Aug-2022 | Aug-2023 | Feb-2024 | Aug-2024 | Aug-2025 | Nov-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
118
|
0
|
0
|
0
|
106
|
0
|
0
|
0
|
105
|
0
|
0
|
0
|
117
|
0
|
0
|
0
|
128
|
0
|
0
|
0
|
117
|
0
|
0
|
0
|
126
|
0
|
0
|
0
|
137
|
0
|
0
|
0
|
128
|
0
|
0
|
0
|
105
|
0
|
0
|
0
|
87
|
0
|
0
|
0
|
57
|
0
|
0
|
0
|
45
|
0
|
0
|
0
|
33
|
0
|
0
|
0
|
31
|
0
|
0
|
0
|
30
|
0
|
0
|
0
|
33
|
21
|
0
|
0
|
0
|
0
|
24
|
0
|
0
|
0
|
84
|
0
|
0
|
0
|
|
| Revenue |
3 541
N/A
|
4 861
+37%
|
4 776
-2%
|
4 856
+2%
|
4 592
-5%
|
4 540
-1%
|
4 384
-3%
|
4 351
-1%
|
4 449
+2%
|
4 412
-1%
|
4 575
+4%
|
4 576
+0%
|
4 609
+1%
|
4 712
+2%
|
4 827
+2%
|
4 954
+3%
|
5 215
+5%
|
5 228
+0%
|
5 347
+2%
|
5 563
+4%
|
5 605
+1%
|
5 698
+2%
|
5 765
+1%
|
5 635
-2%
|
5 667
+1%
|
5 761
+2%
|
5 780
+0%
|
5 911
+2%
|
5 955
+1%
|
5 993
+1%
|
5 871
-2%
|
5 812
-1%
|
5 809
0%
|
5 739
-1%
|
5 718
0%
|
5 841
+2%
|
5 851
+0%
|
5 948
+2%
|
6 161
+4%
|
6 267
+2%
|
6 430
+3%
|
6 737
+5%
|
6 992
+4%
|
7 240
+4%
|
7 572
+5%
|
7 795
+3%
|
7 879
+1%
|
7 971
+1%
|
7 898
-1%
|
7 703
-2%
|
7 735
+0%
|
7 327
-5%
|
7 078
-3%
|
6 895
-3%
|
6 778
-2%
|
6 634
-2%
|
6 627
0%
|
6 494
-2%
|
6 387
-2%
|
6 366
0%
|
6 261
-2%
|
6 343
+1%
|
6 476
+2%
|
6 651
+3%
|
6 764
+2%
|
6 873
+2%
|
6 983
+2%
|
6 754
-3%
|
4 959
-27%
|
6 594
+33%
|
3 304
-50%
|
3 349
+1%
|
6 679
+99%
|
3 434
-49%
|
2 349
-32%
|
2 560
+9%
|
10 289
+302%
|
5 051
-51%
|
2 046
-59%
|
4 202
+105%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
(2 670)
|
0
|
0
|
0
|
(2 677)
|
0
|
0
|
0
|
(2 784)
|
0
|
0
|
0
|
(2 878)
|
0
|
0
|
0
|
(3 364)
|
(1 042)
|
(2 060)
|
(2 370)
|
(3 275)
|
(3 189)
|
(3 246)
|
(3 298)
|
(3 368)
|
(3 535)
|
(3 682)
|
(3 889)
|
(3 726)
|
(3 617)
|
(3 511)
|
(3 703)
|
(3 701)
|
(3 695)
|
(3 609)
|
(3 806)
|
(3 955)
|
(4 019)
|
(4 130)
|
(4 265)
|
(4 393)
|
(4 514)
|
(4 653)
|
(4 850)
|
(4 943)
|
(5 092)
|
(5 143)
|
(5 063)
|
(5 130)
|
(4 889)
|
(4 786)
|
(4 744)
|
(4 694)
|
(4 597)
|
(4 550)
|
(4 404)
|
(4 267)
|
(4 227)
|
(4 129)
|
(4 143)
|
(4 182)
|
(4 277)
|
(4 325)
|
0
|
(4 522)
|
(4 649)
|
(3 418)
|
(4 535)
|
(2 236)
|
(2 235)
|
(4 391)
|
(1 276)
|
(1 628)
|
(1 645)
|
(6 804)
|
(1 797)
|
(1 425)
|
0
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
2 106
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1 707
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1 791
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1 949
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1 982
N/A
|
426
-78%
|
860
+102%
|
1 990
+132%
|
2 490
+25%
|
2 446
-2%
|
2 422
-1%
|
2 463
+2%
|
2 412
-2%
|
2 376
-1%
|
2 274
-4%
|
2 104
-7%
|
2 145
+2%
|
2 195
+2%
|
2 298
+5%
|
2 036
-11%
|
2 017
-1%
|
2 145
+6%
|
2 242
+5%
|
2 142
-4%
|
2 206
+3%
|
2 248
+2%
|
2 300
+2%
|
2 472
+7%
|
2 599
+5%
|
2 726
+5%
|
2 918
+7%
|
2 945
+1%
|
2 936
0%
|
2 879
-2%
|
2 755
-4%
|
2 640
-4%
|
2 606
-1%
|
2 438
-6%
|
2 292
-6%
|
2 152
-6%
|
2 083
-3%
|
2 037
-2%
|
2 077
+2%
|
2 090
+1%
|
2 120
+1%
|
2 139
+1%
|
2 132
0%
|
2 200
+3%
|
2 294
+4%
|
2 374
+4%
|
2 439
+3%
|
0
N/A
|
2 461
N/A
|
2 105
-14%
|
1 541
-27%
|
2 058
+34%
|
1 068
-48%
|
1 114
+4%
|
2 288
+105%
|
568
-75%
|
721
+27%
|
915
+27%
|
3 485
+281%
|
744
-79%
|
621
-17%
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(3 270)
|
(4 459)
|
(1 671)
|
(4 383)
|
(4 144)
|
(4 074)
|
(1 259)
|
(3 886)
|
(3 970)
|
(3 946)
|
(1 312)
|
(4 089)
|
(4 143)
|
(4 237)
|
(1 426)
|
(4 462)
|
(4 748)
|
(4 791)
|
(1 585)
|
(4 125)
|
(3 144)
|
(2 822)
|
(2 012)
|
(2 665)
|
(2 699)
|
(2 838)
|
(2 210)
|
(2 036)
|
(1 982)
|
(1 744)
|
(1 738)
|
(1 944)
|
(1 963)
|
(1 663)
|
(1 609)
|
(1 692)
|
(1 772)
|
(1 664)
|
(1 670)
|
(1 699)
|
(1 712)
|
(1 778)
|
(1 846)
|
(1 888)
|
(1 933)
|
(1 944)
|
(1 949)
|
(1 967)
|
(1 959)
|
(1 929)
|
(1 950)
|
(2 057)
|
(2 038)
|
(2 041)
|
(1 949)
|
(1 945)
|
(1 971)
|
(1 950)
|
(1 895)
|
(1 865)
|
(1 834)
|
(1 849)
|
(1 873)
|
(1 919)
|
(1 954)
|
(6 401)
|
(2 006)
|
(2 087)
|
(2 420)
|
(2 910)
|
(979)
|
(996)
|
(2 049)
|
(589)
|
(567)
|
(607)
|
(2 551)
|
(2 743)
|
(611)
|
(4 139)
|
|
| Selling, General & Administrative |
0
|
0
|
(684)
|
0
|
0
|
0
|
(526)
|
0
|
0
|
0
|
(565)
|
0
|
0
|
0
|
(585)
|
0
|
0
|
0
|
(657)
|
(132)
|
(262)
|
(525)
|
(708)
|
(725)
|
(730)
|
(769)
|
(708)
|
(690)
|
(683)
|
(642)
|
(663)
|
(664)
|
(667)
|
(666)
|
(672)
|
(707)
|
(737)
|
(669)
|
(676)
|
(681)
|
(689)
|
(702)
|
(1 471)
|
(753)
|
(774)
|
(788)
|
(1 566)
|
(819)
|
(820)
|
(824)
|
(1 638)
|
(804)
|
(804)
|
(814)
|
(1 656)
|
(848)
|
(851)
|
(839)
|
(1 614)
|
(825)
|
(827)
|
(827)
|
(1 594)
|
(850)
|
(859)
|
0
|
(1 720)
|
(1 786)
|
(757)
|
(983)
|
(463)
|
(475)
|
(1 733)
|
(233)
|
(251)
|
(280)
|
(2 220)
|
(307)
|
(305)
|
0
|
|
| Depreciation & Amortization |
(20)
|
(27)
|
(250)
|
(42)
|
(54)
|
(64)
|
(262)
|
0
|
0
|
0
|
(198)
|
0
|
0
|
0
|
(201)
|
0
|
0
|
0
|
(237)
|
(41)
|
(78)
|
(237)
|
(349)
|
(353)
|
(355)
|
(315)
|
(254)
|
(298)
|
(300)
|
(285)
|
(231)
|
(242)
|
(243)
|
(239)
|
(236)
|
(259)
|
(265)
|
(262)
|
(251)
|
(250)
|
(251)
|
(257)
|
(263)
|
(266)
|
(270)
|
(265)
|
(273)
|
(274)
|
(272)
|
(271)
|
(272)
|
(269)
|
(270)
|
(269)
|
(272)
|
(281)
|
(284)
|
(297)
|
(277)
|
(284)
|
(283)
|
(284)
|
(282)
|
(290)
|
(292)
|
(285)
|
(304)
|
(325)
|
(384)
|
(455)
|
(143)
|
(147)
|
(361)
|
(177)
|
(79)
|
(73)
|
(372)
|
(205)
|
(74)
|
(199)
|
|
| Other Operating Expenses |
(3 250)
|
(4 432)
|
(737)
|
(4 342)
|
(4 090)
|
(4 010)
|
(471)
|
(3 886)
|
(3 970)
|
(3 946)
|
(549)
|
(4 089)
|
(4 143)
|
(4 237)
|
(640)
|
(4 462)
|
(4 748)
|
(4 791)
|
(691)
|
(3 953)
|
(2 805)
|
(2 061)
|
(954)
|
(1 586)
|
(1 613)
|
(1 754)
|
(1 247)
|
(1 048)
|
(999)
|
(818)
|
(844)
|
(1 038)
|
(1 053)
|
(759)
|
(701)
|
(726)
|
(770)
|
(733)
|
(743)
|
(768)
|
(772)
|
(820)
|
(113)
|
(869)
|
(889)
|
(891)
|
(110)
|
(874)
|
(867)
|
(834)
|
(40)
|
(984)
|
(964)
|
(958)
|
(21)
|
(816)
|
(836)
|
(814)
|
(4)
|
(757)
|
(724)
|
(738)
|
2
|
(779)
|
(803)
|
(6 116)
|
18
|
24
|
(1 279)
|
(1 472)
|
(373)
|
(375)
|
45
|
(179)
|
(237)
|
(254)
|
41
|
(2 231)
|
(232)
|
(3 940)
|
|
| Operating Income |
271
N/A
|
402
+48%
|
435
+8%
|
473
+9%
|
448
-5%
|
466
+4%
|
448
-4%
|
465
+4%
|
479
+3%
|
467
-3%
|
479
+3%
|
487
+2%
|
466
-4%
|
475
+2%
|
523
+10%
|
492
-6%
|
467
-5%
|
437
-6%
|
397
-9%
|
395
-1%
|
401
+1%
|
505
+26%
|
478
-5%
|
(219)
N/A
|
(277)
-27%
|
(375)
-35%
|
203
N/A
|
340
+68%
|
291
-14%
|
360
+24%
|
407
+13%
|
251
-38%
|
335
+33%
|
372
+11%
|
408
+10%
|
454
+11%
|
471
+4%
|
478
+2%
|
536
+12%
|
549
+2%
|
588
+7%
|
694
+18%
|
753
+8%
|
838
+11%
|
986
+18%
|
1 001
+2%
|
987
-1%
|
913
-8%
|
797
-13%
|
712
-11%
|
656
-8%
|
382
-42%
|
254
-33%
|
111
-57%
|
134
+21%
|
92
-31%
|
107
+15%
|
140
+32%
|
225
+60%
|
274
+22%
|
298
+9%
|
351
+18%
|
421
+20%
|
455
+8%
|
485
+6%
|
472
-3%
|
455
-4%
|
18
-96%
|
(879)
N/A
|
(852)
+3%
|
89
N/A
|
117
+32%
|
239
+104%
|
1 568
+556%
|
154
-90%
|
308
+100%
|
934
+203%
|
511
-45%
|
10
-98%
|
63
+530%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(38)
|
(54)
|
(44)
|
(37)
|
(36)
|
(51)
|
(41)
|
(55)
|
(44)
|
(35)
|
(53)
|
(56)
|
(74)
|
(70)
|
(79)
|
(40)
|
(39)
|
(32)
|
(78)
|
(74)
|
(82)
|
(93)
|
(86)
|
(123)
|
(121)
|
(129)
|
(74)
|
(144)
|
(137)
|
(151)
|
(86)
|
(182)
|
(197)
|
(195)
|
(83)
|
(155)
|
(150)
|
(133)
|
(69)
|
(115)
|
(125)
|
(144)
|
(75)
|
(153)
|
(127)
|
(132)
|
(14)
|
(83)
|
(66)
|
(12)
|
12
|
(10)
|
(14)
|
(32)
|
24
|
(8)
|
(18)
|
17
|
43
|
(1)
|
20
|
11
|
21
|
7
|
(5)
|
(41)
|
(17)
|
23
|
(8)
|
(10)
|
(6)
|
(25)
|
(145)
|
(26)
|
(3)
|
(38)
|
(68)
|
(63)
|
(40)
|
(65)
|
|
| Non-Reccuring Items |
(11)
|
(13)
|
(3)
|
4
|
1
|
(5)
|
(33)
|
(42)
|
(22)
|
(19)
|
(33)
|
(29)
|
0
|
0
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
(98)
|
(607)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
(62)
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
(25)
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
(63)
|
0
|
0
|
0
|
(118)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
14
|
(806)
|
0
|
0
|
0
|
0
|
(39)
|
0
|
(47)
|
0
|
(14)
|
0
|
0
|
(22)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
7
|
18
|
25
|
(13)
|
55
|
59
|
63
|
4
|
55
|
51
|
49
|
(28)
|
80
|
106
|
115
|
39
|
92
|
68
|
55
|
(1)
|
52
|
40
|
46
|
(19)
|
48
|
62
|
52
|
(43)
|
15
|
0
|
0
|
(48)
|
0
|
0
|
0
|
(21)
|
0
|
0
|
0
|
(38)
|
0
|
0
|
0
|
(23)
|
0
|
0
|
0
|
(25)
|
(19)
|
0
|
0
|
0
|
0
|
(35)
|
0
|
0
|
0
|
(71)
|
0
|
0
|
0
|
|
| Pre-Tax Income |
222
N/A
|
335
+51%
|
388
+16%
|
440
+13%
|
412
-6%
|
410
-1%
|
374
-9%
|
368
-2%
|
413
+12%
|
413
0%
|
394
-5%
|
402
+2%
|
392
-2%
|
405
+3%
|
457
+13%
|
451
-1%
|
428
-5%
|
405
-5%
|
328
-19%
|
329
+0%
|
337
+2%
|
339
+1%
|
(227)
N/A
|
(287)
-26%
|
(339)
-18%
|
(441)
-30%
|
120
N/A
|
251
+109%
|
206
-18%
|
258
+26%
|
232
-10%
|
149
-36%
|
244
+63%
|
292
+20%
|
348
+19%
|
391
+12%
|
389
0%
|
400
+3%
|
441
+10%
|
486
+10%
|
504
+4%
|
596
+18%
|
660
+11%
|
733
+11%
|
920
+25%
|
921
+0%
|
867
-6%
|
845
-2%
|
731
-14%
|
700
-4%
|
502
-28%
|
372
-26%
|
240
-35%
|
79
-67%
|
127
+61%
|
85
-33%
|
89
+5%
|
158
+77%
|
227
+44%
|
273
+20%
|
317
+16%
|
362
+14%
|
407
+12%
|
463
+14%
|
479
+4%
|
431
-10%
|
428
-1%
|
(784)
N/A
|
(887)
-13%
|
(861)
+3%
|
83
N/A
|
92
+11%
|
21
-77%
|
1 542
+7 244%
|
104
-93%
|
270
+160%
|
781
+189%
|
448
-43%
|
(30)
N/A
|
(24)
+20%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(55)
|
(78)
|
(107)
|
(120)
|
(101)
|
(103)
|
(58)
|
(49)
|
(68)
|
(55)
|
(86)
|
(92)
|
(91)
|
(95)
|
(100)
|
(100)
|
(79)
|
(64)
|
(24)
|
(19)
|
(28)
|
(30)
|
(19)
|
(8)
|
15
|
6
|
(20)
|
(56)
|
(59)
|
(62)
|
(49)
|
(23)
|
(48)
|
(55)
|
(72)
|
(86)
|
(86)
|
(81)
|
(96)
|
(103)
|
(107)
|
(141)
|
(146)
|
(86)
|
(138)
|
(140)
|
(132)
|
(206)
|
(167)
|
(145)
|
(112)
|
(76)
|
(46)
|
(18)
|
(54)
|
(47)
|
(49)
|
(61)
|
(46)
|
(56)
|
(67)
|
(77)
|
(95)
|
(107)
|
(117)
|
(114)
|
(110)
|
(21)
|
28
|
12
|
(31)
|
(27)
|
(57)
|
(137)
|
(32)
|
(59)
|
(133)
|
(321)
|
5
|
2
|
|
| Income from Continuing Operations |
167
|
256
|
281
|
320
|
312
|
307
|
315
|
319
|
345
|
358
|
307
|
310
|
301
|
310
|
358
|
352
|
349
|
342
|
305
|
310
|
309
|
310
|
(246)
|
(295)
|
(324)
|
(436)
|
100
|
195
|
147
|
197
|
183
|
126
|
196
|
237
|
276
|
304
|
303
|
319
|
345
|
383
|
396
|
455
|
515
|
648
|
783
|
781
|
735
|
640
|
564
|
555
|
390
|
296
|
194
|
61
|
74
|
38
|
40
|
97
|
181
|
217
|
251
|
285
|
312
|
355
|
362
|
317
|
318
|
(805)
|
(859)
|
(849)
|
52
|
66
|
(36)
|
1 406
|
72
|
211
|
648
|
127
|
(25)
|
(22)
|
|
| Income to Minority Interest |
(19)
|
(38)
|
(49)
|
(73)
|
(68)
|
(64)
|
(56)
|
(52)
|
(53)
|
(51)
|
(53)
|
(50)
|
(49)
|
(66)
|
(60)
|
(63)
|
(64)
|
(54)
|
(48)
|
(53)
|
(48)
|
(45)
|
(58)
|
(57)
|
(57)
|
(57)
|
(54)
|
(45)
|
(15)
|
(4)
|
5
|
1
|
(29)
|
(38)
|
(50)
|
(53)
|
(56)
|
(64)
|
(68)
|
(86)
|
(96)
|
(111)
|
(112)
|
(117)
|
(130)
|
(125)
|
(116)
|
(110)
|
(93)
|
(85)
|
(82)
|
(72)
|
(60)
|
(46)
|
(28)
|
(19)
|
(25)
|
(32)
|
(54)
|
(59)
|
(65)
|
(71)
|
(85)
|
(102)
|
(115)
|
(112)
|
(100)
|
(26)
|
(12)
|
(25)
|
(27)
|
(34)
|
(58)
|
(20)
|
(31)
|
(22)
|
(59)
|
(2)
|
(7)
|
(13)
|
|
| Net Income (Common) |
148
N/A
|
218
+47%
|
232
+6%
|
247
+7%
|
244
-1%
|
243
-1%
|
259
+7%
|
268
+3%
|
292
+9%
|
307
+5%
|
255
-17%
|
260
+2%
|
252
-3%
|
244
-3%
|
297
+22%
|
289
-3%
|
282
-2%
|
279
-1%
|
242
-13%
|
237
-2%
|
239
+1%
|
242
+1%
|
(327)
N/A
|
(375)
-15%
|
(406)
-8%
|
(518)
-28%
|
20
N/A
|
123
+529%
|
105
-14%
|
167
+59%
|
162
-3%
|
102
-37%
|
141
+39%
|
173
+22%
|
200
+16%
|
225
+12%
|
220
-2%
|
229
+4%
|
250
+9%
|
271
+8%
|
274
+1%
|
318
+16%
|
376
+18%
|
505
+34%
|
627
+24%
|
630
+0%
|
593
-6%
|
504
-15%
|
445
-12%
|
443
0%
|
282
-36%
|
198
-30%
|
109
-45%
|
(11)
N/A
|
20
N/A
|
(8)
N/A
|
(9)
-18%
|
44
N/A
|
109
+148%
|
142
+31%
|
172
+21%
|
201
+17%
|
214
+6%
|
240
+12%
|
234
-2%
|
192
-18%
|
205
+7%
|
(844)
N/A
|
(881)
-4%
|
(887)
-1%
|
52
N/A
|
66
+25%
|
(106)
N/A
|
34
N/A
|
39
+13%
|
181
+369%
|
589
+225%
|
125
-79%
|
(32)
N/A
|
(23)
+28%
|
|
| EPS (Diluted) |
0.82
N/A
|
1.33
+62%
|
1.43
+8%
|
1.42
-1%
|
1.46
+3%
|
1.39
-5%
|
1.5
+8%
|
1.55
+3%
|
1.67
+8%
|
1.76
+5%
|
1.46
-17%
|
1.48
+1%
|
1.44
-3%
|
1.39
-3%
|
1.71
+23%
|
1.66
-3%
|
1.62
-2%
|
1.51
-7%
|
1.36
-10%
|
1.25
-8%
|
1.27
+2%
|
1.27
N/A
|
-1.72
N/A
|
-1.99
-16%
|
-2.15
-8%
|
-2.74
-27%
|
0.1
N/A
|
0.62
+520%
|
0.53
-15%
|
0.85
+60%
|
0.86
+1%
|
0.53
-38%
|
0.69
+30%
|
0.78
+13%
|
1
+28%
|
1.1
+10%
|
1.07
-3%
|
1.12
+5%
|
1.23
+10%
|
1.32
+7%
|
1.34
+2%
|
1.55
+16%
|
1.84
+19%
|
2.47
+34%
|
3.07
+24%
|
3.1
+1%
|
2.9
-6%
|
2.46
-15%
|
2.17
-12%
|
2.17
N/A
|
1.38
-36%
|
0.98
-29%
|
0.54
-45%
|
-0.05
N/A
|
0.1
N/A
|
-0.03
N/A
|
-0.04
-33%
|
0.21
N/A
|
0.53
+152%
|
0.69
+30%
|
0.84
+22%
|
0.98
+17%
|
1.05
+7%
|
1.17
+11%
|
1.14
-3%
|
0.94
-18%
|
1
+6%
|
-4.14
N/A
|
-4.31
-4%
|
-4.35
-1%
|
0.25
N/A
|
0.32
+28%
|
-0.52
N/A
|
0.16
N/A
|
0.19
+19%
|
0.89
+368%
|
2.88
+224%
|
0.61
-79%
|
-0.16
N/A
|
-0.11
+31%
|
|