Symrise AG
XETRA:SY1

Watchlist Manager
Symrise AG Logo
Symrise AG
XETRA:SY1
Watchlist
Price: 106 EUR 1.68% Market Closed
Market Cap: 14.8B EUR
Have any thoughts about
Symrise AG?
Write Note

Intrinsic Value

The intrinsic value of one SY1 stock under the Base Case scenario is 107.72 EUR. Compared to the current market price of 106 EUR, Symrise AG is Undervalued by 2%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SY1 Intrinsic Value
107.72 EUR
Undervaluation 2%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Symrise AG

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for SY1 cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about SY1?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Symrise AG

Provide an overview of the primary business activities
of Symrise AG.

What unique competitive advantages
does Symrise AG hold over its rivals?

What risks and challenges
does Symrise AG face in the near future?

Has there been any significant insider trading activity
in Symrise AG recently?

Summarize the latest earnings call
of Symrise AG.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Symrise AG.

Provide P/S
for Symrise AG.

Provide P/E
for Symrise AG.

Provide P/OCF
for Symrise AG.

Provide P/FCFE
for Symrise AG.

Provide P/B
for Symrise AG.

Provide EV/S
for Symrise AG.

Provide EV/GP
for Symrise AG.

Provide EV/EBITDA
for Symrise AG.

Provide EV/EBIT
for Symrise AG.

Provide EV/OCF
for Symrise AG.

Provide EV/FCFF
for Symrise AG.

Provide EV/IC
for Symrise AG.

Show me price targets
for Symrise AG made by professional analysts.

What are the Revenue projections
for Symrise AG?

How accurate were the past Revenue estimates
for Symrise AG?

What are the Net Income projections
for Symrise AG?

How accurate were the past Net Income estimates
for Symrise AG?

What are the EPS projections
for Symrise AG?

How accurate were the past EPS estimates
for Symrise AG?

What are the EBIT projections
for Symrise AG?

How accurate were the past EBIT estimates
for Symrise AG?

Compare the revenue forecasts
for Symrise AG with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Symrise AG and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Symrise AG against its competitors.

Analyze the profit margins
(gross, operating, and net) of Symrise AG compared to its peers.

Compare the P/E ratios
of Symrise AG against its peers.

Discuss the investment returns and shareholder value creation
comparing Symrise AG with its peers.

Analyze the financial leverage
of Symrise AG compared to its main competitors.

Show all profitability ratios
for Symrise AG.

Provide ROE
for Symrise AG.

Provide ROA
for Symrise AG.

Provide ROIC
for Symrise AG.

Provide ROCE
for Symrise AG.

Provide Gross Margin
for Symrise AG.

Provide Operating Margin
for Symrise AG.

Provide Net Margin
for Symrise AG.

Provide FCF Margin
for Symrise AG.

Show all solvency ratios
for Symrise AG.

Provide D/E Ratio
for Symrise AG.

Provide D/A Ratio
for Symrise AG.

Provide Interest Coverage Ratio
for Symrise AG.

Provide Altman Z-Score Ratio
for Symrise AG.

Provide Quick Ratio
for Symrise AG.

Provide Current Ratio
for Symrise AG.

Provide Cash Ratio
for Symrise AG.

What is the historical Revenue growth
over the last 5 years for Symrise AG?

What is the historical Net Income growth
over the last 5 years for Symrise AG?

What is the current Free Cash Flow
of Symrise AG?

Discuss the annual earnings per share (EPS)
trend over the past five years for Symrise AG.

Business Breakdown

Symrise AG is a leading global supplier in the flavor and fragrance industry, offering a diverse portfolio of products that create memorable sensory experiences across a multitude of sectors, including food and beverages, cosmetics, and household goods. Headquartered in Holzminden, Germany, this innovative company has carved out a reputation for excellence since its founding in 2003, resulting from the merger of two historic entities in the industry. With a commitment to sustainability and a focus on consumer preferences, Symrise emphasizes the importance of natural ingredients and responsible sourcing. This strategic direction aligns with the growing global trend towards healthier living an...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Symrise AG

Current Assets 2.7B
Cash & Short-Term Investments 308.3m
Receivables 1.1B
Other Current Assets 1.4B
Non-Current Assets 5.2B
Long-Term Investments 634.1m
PP&E 1.7B
Intangibles 2.7B
Other Non-Current Assets 120.6m
Current Liabilities 927.3m
Accounts Payable 438.6m
Other Current Liabilities 488.7m
Non-Current Liabilities 3.2B
Long-Term Debt 2.5B
Other Non-Current Liabilities 758.3m
Efficiency

Earnings Waterfall
Symrise AG

Revenue
4.9B EUR
Cost of Revenue
-3.1B EUR
Gross Profit
1.8B EUR
Operating Expenses
-1.2B EUR
Operating Income
616.9m EUR
Other Expenses
-224.5m EUR
Net Income
392.4m EUR

Free Cash Flow Analysis
Symrise AG

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

SY1 Profitability Score
Profitability Due Diligence

Symrise AG's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
53/100
Profitability
Score

Symrise AG's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

SY1 Solvency Score
Solvency Due Diligence

Symrise AG's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Low D/E
Long-Term Solvency
59/100
Solvency
Score

Symrise AG's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SY1 Price Targets Summary
Symrise AG

Wall Street analysts forecast SY1 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SY1 is 122.65 EUR with a low forecast of 93.43 EUR and a high forecast of 144.9 EUR.

Lowest
Price Target
93.43 EUR
12% Downside
Average
Price Target
122.65 EUR
16% Upside
Highest
Price Target
144.9 EUR
37% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for SY1?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SY1 is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

SY1 Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Symrise AG Logo
Symrise AG

Country

Germany

Industry

Chemicals

Market Cap

14.8B EUR

Dividend Yield

1.04%

Description

Symrise AG is a global supplier of fragrances, flavorings, cosmetic active ingredients and raw materials, as well as functional ingredients. The company is headquartered in Holzminden, Niedersachsen and currently employs 11,151 full-time employees. The company went IPO on 2006-12-11. The firm operates through three segments: Flavor, Nutrition, as well as Scent and Care. The Flavor segment develops, produces and sells flavors and functional ingredients that are used in foods, beverages and health products. The Nutrition segment provides tailor-made solutions from natural raw materials for the food and beverages, pet food, aquaculture and cosmetics industries. The Scent and Care segment produces fragrances, cosmetic ingredients, aroma molecules and mint aromas for manufacturing perfumes, personal care and cosmetic products, cleaning products and detergents, home fragrances and oral care products. The firm operates in Europe, Middle East and Africa (EMEA), North America, Asia-Pacific region and Latin America.

Contact

NIEDERSACHSEN
Holzminden
Muehlenfeldstrasse 1
+495531900.0
www.symrise.com

IPO

2006-12-11

Employees

11 151

Officers

CEO, Head of Scent & Care and Member of Executive Board
Dr. Jean-Yves Parisot
CFO, Head of Finance, Legal & IT Department and Member of Executive Board
Mr. Olaf Klinger
Member of Executive Board & Labour Director
Dr. Stephanie Cossmann
Corporate Vice President of Operations
Dr. Jurgen Nienhaus
Senior Vice President of New Business Development - Scent & Care Division
Mr. Roberto Ascoli
Senior VP and Global Head of Botanicals & Colors - The Cosmetic Ingredients Division
Mr. Arnaud Bellon
Show More
Head of Global Account Management of EAME - Cosmetic Ingredients Division
Ms. Marie-Laure Roumiguiere
Member of the Board for Taste, Nutrition & Health & Executive Director
Mr. Walter Ribeiro
Global President of Cosmetic Ingredients Division
Eder Ramos
Show Less

See Also

Discover More
What is the Intrinsic Value of one SY1 stock?

The intrinsic value of one SY1 stock under the Base Case scenario is 107.72 EUR.

Is SY1 stock undervalued or overvalued?

Compared to the current market price of 106 EUR, Symrise AG is Undervalued by 2%.

Back to Top