Symrise AG
XETRA:SY1

Watchlist Manager
Symrise AG Logo
Symrise AG
XETRA:SY1
Watchlist
Price: 106 EUR 1.68% Market Closed
Market Cap: 14.8B EUR
Have any thoughts about
Symrise AG?
Write Note

Relative Value

The Relative Value of one SY1 stock under the Base Case scenario is 122.37 EUR. Compared to the current market price of 106 EUR, Symrise AG is Undervalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SY1 Relative Value
Base Case
122.37 EUR
Undervaluation 13%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
20
Median 3Y
3.3
Median 5Y
3.5
Industry
1.5
Forward
2.9
vs History
92
vs Industry
14
Median 3Y
42.4
Median 5Y
43.3
Industry
21.8
Forward
30.3
vs History
98
vs Industry
22
Median 3Y
30.1
Median 5Y
24.4
Industry
13.1
vs History
7
vs Industry
16
Median 3Y
40.7
Median 5Y
32.1
Industry
20.7
vs History
82
vs Industry
11
Median 3Y
4.1
Median 5Y
4.6
Industry
1.6
vs History
80
vs Industry
17
Median 3Y
3.7
Median 5Y
3.8
Industry
1.6
Forward
3.4
vs History
76
vs Industry
27
Median 3Y
10
Median 5Y
10.2
Industry
7.2
vs History
88
vs Industry
22
Median 3Y
19.5
Median 5Y
19.8
Industry
13.1
Forward
16.4
vs History
80
vs Industry
17
Median 3Y
29.1
Median 5Y
29.4
Industry
17.2
Forward
24.2
vs History
98
vs Industry
20
Median 3Y
32.9
Median 5Y
26.3
Industry
13.9
vs History
90
vs Industry
13
Median 3Y
47.4
Median 5Y
44.2
Industry
19
vs History
77
vs Industry
18
Median 3Y
2.4
Median 5Y
2.6
Industry
1.3

Multiples Across Competitors

SY1 Competitors Multiples
Symrise AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Symrise AG
XETRA:SY1
14.8B EUR 3 37.8 18.3 27.5
US
Sherwin-Williams Co
NYSE:SHW
97.8B USD 4.2 38.2 24.5 28.5
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
11.2T JPY 4.5 21.8 9.8 12.9
US
Ecolab Inc
NYSE:ECL
69.8B USD 4.5 34.1 21.7 29.6
CH
Givaudan SA
SIX:GIVN
36.3B CHF 5.1 35.2 24.6 31.4
US
Dupont De Nemours Inc
NYSE:DD
34.8B USD 2.9 43.6 13.5 22.5
CN
Wanhua Chemical Group Co Ltd
SSE:600309
232B CNY 1.2 15.3 16.7 16.7
CH
DSM-Firmenich AG
AEX:DSFIR
28.5B EUR 2.7 13.4 33.8 -66.1
US
PPG Industries Inc
NYSE:PPG
28.5B USD 1.6 19.1 11.6 14.4
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.4T INR 6.7 46.7 32.7 37.2
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9

See Also

Discover More
Back to Top