Symrise AG
XETRA:SY1

Watchlist Manager
Symrise AG Logo
Symrise AG
XETRA:SY1
Watchlist
Price: 106 EUR 1.68% Market Closed
Market Cap: 14.8B EUR
Have any thoughts about
Symrise AG?
Write Note

Income Statement

Earnings Waterfall
Symrise AG

Revenue
4.9B EUR
Cost of Revenue
-3.1B EUR
Gross Profit
1.8B EUR
Operating Expenses
-1.2B EUR
Operating Income
616.9m EUR
Other Expenses
-224.5m EUR
Net Income
392.4m EUR

Income Statement
Symrise AG

Rotate your device to view
Income Statement
Currency: EUR
Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
1 362
N/A
1 406
+3%
1 474
+5%
1 532
+4%
1 572
+3%
1 598
+2%
1 586
-1%
1 571
-1%
1 584
+1%
1 600
+1%
1 643
+3%
1 697
+3%
1 735
+2%
1 760
+1%
1 798
+2%
1 817
+1%
1 830
+1%
1 843
+1%
1 838
0%
1 959
+7%
2 120
+8%
2 318
+9%
2 509
+8%
2 567
+2%
2 602
+1%
2 665
+2%
2 733
+3%
2 817
+3%
2 903
+3%
3 154
+9%
3 271
+4%
3 408
+4%
3 537
+4%
3 520
0%
3 607
+2%
3 826
+6%
4 178
+9%
4 618
+11%
4 772
+3%
4 730
-1%
4 882
+3%
Gross Profit
Cost of Revenue
(804)
(819)
(842)
(875)
(890)
(914)
(922)
(918)
(930)
(942)
(972)
(1 010)
(1 032)
(1 042)
(1 057)
(1 060)
(1 060)
(1 062)
(1 047)
(1 108)
(1 228)
(1 341)
(1 455)
(1 491)
(1 490)
(1 536)
(1 586)
(1 652)
(1 718)
(1 913)
(1 968)
(2 047)
(2 138)
(2 130)
(2 191)
(2 347)
(2 585)
(2 916)
(3 062)
(3 038)
(3 071)
Gross Profit
558
N/A
587
+5%
633
+8%
658
+4%
682
+4%
683
+0%
664
-3%
653
-2%
654
+0%
658
+1%
672
+2%
687
+2%
703
+2%
718
+2%
741
+3%
756
+2%
771
+2%
780
+1%
790
+1%
851
+8%
892
+5%
977
+10%
1 054
+8%
1 076
+2%
1 112
+3%
1 130
+2%
1 148
+2%
1 165
+2%
1 185
+2%
1 241
+5%
1 303
+5%
1 361
+4%
1 398
+3%
1 390
-1%
1 417
+2%
1 479
+4%
1 594
+8%
1 702
+7%
1 710
+0%
1 693
-1%
1 811
+7%
Operating Income
Operating Expenses
(395)
(400)
(413)
(423)
(437)
(437)
(433)
(428)
(419)
(421)
(422)
(429)
(444)
(454)
(471)
(480)
(488)
(489)
(490)
(522)
(564)
(650)
(677)
(700)
(720)
(729)
(743)
(760)
(785)
(808)
(857)
(904)
(909)
(906)
(913)
(916)
(993)
(1 103)
(1 263)
(1 142)
(1 194)
Selling, General & Administrative
(311)
(313)
(321)
(324)
(336)
(335)
(331)
(326)
(323)
(327)
(329)
(336)
(345)
(352)
(361)
(369)
(375)
(375)
(379)
(406)
(450)
(501)
(544)
(563)
(573)
(585)
(599)
(613)
(628)
(655)
(691)
(733)
(743)
(737)
(750)
(785)
(849)
(939)
(968)
(952)
(977)
Research & Development
(96)
(99)
(102)
(107)
(108)
(109)
(109)
(110)
(108)
(108)
(108)
(110)
(112)
(116)
(121)
(124)
(127)
(127)
(127)
(134)
(139)
(149)
(160)
(164)
(170)
(173)
(176)
(180)
(186)
(200)
(207)
(213)
(212)
(212)
(214)
(221)
(238)
(254)
(262)
(266)
(270)
Other Operating Expenses
12
13
10
7
7
7
7
7
11
15
16
16
14
13
11
13
14
13
16
18
25
(0)
27
28
23
29
32
33
29
48
41
42
46
43
51
89
94
90
(33)
75
53
Operating Income
163
N/A
188
+15%
220
+17%
234
+7%
244
+4%
246
+1%
232
-6%
225
-3%
235
+4%
237
+1%
250
+5%
259
+4%
259
+0%
263
+2%
270
+3%
276
+2%
283
+2%
291
+3%
301
+3%
330
+10%
328
0%
327
0%
377
+15%
377
0%
392
+4%
402
+2%
405
+1%
405
+0%
400
-1%
434
+8%
446
+3%
457
+2%
489
+7%
484
-1%
503
+4%
563
+12%
601
+7%
599
0%
447
-25%
550
+23%
617
+12%
Pre-Tax Income
Interest Income Expense
(40)
(40)
(41)
(42)
(59)
(54)
(53)
(45)
(29)
(30)
(26)
(28)
(25)
(25)
(26)
(26)
(25)
(24)
(28)
(29)
(27)
(22)
(23)
(23)
(25)
(37)
(39)
(43)
(33)
(36)
(53)
(31)
(47)
(37)
(53)
(26)
(39)
(43)
(76)
(52)
(86)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(11)
(20)
(28)
0
(16)
(7)
1
(5)
(11)
(18)
4
0
0
0
0
0
11
(8)
(1)
(108)
0
0
0
Total Other Income
(7)
(7)
(3)
(7)
(8)
(14)
(18)
(14)
(10)
(8)
(13)
(14)
(15)
(14)
(14)
(12)
(12)
(12)
(9)
(6)
(13)
(17)
(22)
(25)
(17)
(13)
(8)
(4)
(13)
(9)
0
(16)
0
(23)
0
(12)
0
(17)
0
(34)
0
Pre-Tax Income
117
N/A
141
+20%
176
+25%
185
+5%
178
-4%
178
+0%
161
-10%
165
+3%
196
+19%
199
+2%
212
+6%
217
+2%
219
+1%
224
+2%
231
+3%
239
+3%
246
+3%
255
+4%
254
0%
274
+8%
260
-5%
288
+11%
316
+10%
321
+2%
351
+9%
347
-1%
347
+0%
340
-2%
358
+5%
389
+9%
393
+1%
410
+4%
443
+8%
424
-4%
460
+9%
516
+12%
560
+9%
431
-23%
371
-14%
465
+25%
531
+14%
Net Income
Tax Provision
(32)
(37)
(44)
(44)
(44)
(44)
(39)
(42)
(49)
(51)
(56)
(58)
(57)
(60)
(63)
(67)
(73)
(76)
(73)
(80)
(73)
(83)
(94)
(93)
(99)
(96)
(94)
(93)
(97)
(109)
(109)
(112)
(121)
(109)
(116)
(131)
(143)
(140)
(125)
(120)
(135)
Income from Continuing Operations
84
104
132
141
133
134
122
124
147
149
156
159
161
164
168
172
172
178
181
194
187
205
222
229
252
251
253
248
261
280
285
298
322
315
344
385
418
291
247
345
396
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(1)
(2)
(4)
(5)
(5)
(6)
(6)
(6)
(7)
(8)
(4)
(6)
(7)
(8)
(8)
(10)
(10)
(10)
(11)
(8)
(4)
(4)
Net Income (Common)
84
N/A
104
+23%
132
+27%
141
+7%
133
-6%
134
+1%
122
-9%
124
+1%
147
+19%
149
+1%
156
+5%
159
+2%
161
+2%
164
+2%
168
+2%
172
+2%
172
+0%
178
+3%
180
+1%
193
+7%
185
-4%
201
+9%
217
+8%
224
+3%
247
+10%
245
-1%
247
+1%
241
-2%
252
+5%
279
+11%
283
+1%
295
+4%
322
+9%
311
-3%
196
-37%
378
+93%
410
+9%
280
-32%
239
-15%
340
+43%
392
+15%
EPS (Diluted)
0.72
N/A
0.88
+22%
1.12
+27%
1.2
+7%
1.13
-6%
1.14
+1%
1.04
-9%
1.05
+1%
1.25
+19%
1.26
+1%
1.32
+5%
1.34
+2%
1.36
+1%
1.39
+2%
1.42
+2%
1.45
+2%
1.45
N/A
1.5
+3%
1.45
-3%
1.49
+3%
1.48
-1%
1.54
+4%
1.68
+9%
1.73
+3%
1.9
+10%
1.9
N/A
1.91
+1%
1.86
-3%
1.94
+4%
2.08
+7%
2.1
+1%
2.12
+1%
2.32
+9%
2.22
-4%
1.42
-36%
2.7
+90%
2.92
+8%
2
-32%
1.71
-15%
2.44
+43%
2.81
+15%

See Also

Discover More