Suse SA
XETRA:SUSE

Watchlist Manager
Suse SA Logo
Suse SA
XETRA:SUSE
Watchlist
Price: 10.89 EUR 1.49% Market Closed
Market Cap: 1.9B EUR
Have any thoughts about
Suse SA?
Write Note

Relative Value

There is not enough data to reliably calculate the relative value of SUSE.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SUSE Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
3.3
Median 5Y
3.6
Industry
2.4
Forward
2.8
vs History
vs Industry
Median 3Y
-95.3
Median 5Y
-89.2
Industry
23.3
Forward
14.1
vs History
vs Industry
Median 3Y
12.8
Median 5Y
12.4
Industry
17.5
vs History
vs Industry
Median 3Y
27.9
Median 5Y
27.3
Industry
21.2
vs History
vs Industry
Median 3Y
1
Median 5Y
1
Industry
2.9
vs History
vs Industry
Median 3Y
4.1
Median 5Y
4.4
Industry
2.4
Forward
3.5
vs History
vs Industry
Median 3Y
4.5
Median 5Y
4.7
Industry
5
vs History
vs Industry
Median 3Y
13.4
Median 5Y
13.4
Industry
13
Forward
10.2
vs History
vs Industry
Median 3Y
65.8
Median 5Y
62.4
Industry
16.6
Forward
11.3
vs History
vs Industry
Median 3Y
15.6
Median 5Y
15.3
Industry
16.5
vs History
vs Industry
Median 3Y
15.5
Median 5Y
15.5
Industry
19.1
vs History
vs Industry
Median 3Y
0.8
Median 5Y
0.8
Industry
2.5

Multiples Across Competitors

SUSE Competitors Multiples
Suse SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
LU
Suse SA
XETRA:SUSE
1.8B EUR 2.9 -94 12.9 65.1
US
Microsoft Corp
NASDAQ:MSFT
3.2T USD 12.6 35.4 23 28.2
US
Oracle Corp
NYSE:ORCL
472.4B USD 8.6 40.6 23.2 31.3
US
ServiceNow Inc
NYSE:NOW
223.1B USD 21.3 167 120.2 174.1
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
87.4B USD 23.4 690.1 424.2 -81 476.2
US
Fortinet Inc
NASDAQ:FTNT
73.3B USD 12.8 47.9 40.9 43.9
US
Palo Alto Networks Inc
NASDAQ:PANW
61.1B USD 7.4 22.3 44.2 57.5
US
VMware Inc
XETRA:BZF1
58B EUR 4.4 42.4 19.6 33.1
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 158.9 1 322.6 292.5 517.1
US
Zscaler Inc
NASDAQ:ZS
28.3B USD 12.3 -780.6 -1 622.3 -252.2
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
20.7B USD 8.2 24.7 20.2 22
P/E Multiple
Earnings Growth PEG
LU
Suse SA
XETRA:SUSE
Average P/E: 265.9
Negative Multiple: -94
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
35.4
15%
2.4
US
Oracle Corp
NYSE:ORCL
40.6
30%
1.4
US
ServiceNow Inc
NYSE:NOW
167
35%
4.8
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
690.1
150%
4.6
US
Fortinet Inc
NASDAQ:FTNT
47.9
23%
2.1
US
Palo Alto Networks Inc
NASDAQ:PANW
22.3
3%
7.4
US
V
VMware Inc
XETRA:BZF1
42.4
39%
1.1
US
Xperi Holding Corp
LSE:0M2A
1 322.6
N/A N/A
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -780.6 N/A N/A
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
24.7
13%
1.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
LU
Suse SA
XETRA:SUSE
Average EV/EBITDA: 102.1
12.9
24%
0.5
US
Microsoft Corp
NASDAQ:MSFT
23
16%
1.4
US
Oracle Corp
NYSE:ORCL
23.2
23%
1
US
ServiceNow Inc
NYSE:NOW
120.2
64%
1.9
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
424.2
117%
3.6
US
Fortinet Inc
NASDAQ:FTNT
40.9
25%
1.6
US
Palo Alto Networks Inc
NASDAQ:PANW
44.2
48%
0.9
US
V
VMware Inc
XETRA:BZF1
19.6
19%
1
US
Xperi Holding Corp
LSE:0M2A
292.5
N/A N/A
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -1 622.3 N/A N/A
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
20.2
10%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
LU
Suse SA
XETRA:SUSE
Average EV/EBIT: 108
65.1
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
28.2
15%
1.9
US
Oracle Corp
NYSE:ORCL
31.3
28%
1.1
US
ServiceNow Inc
NYSE:NOW
174.1
88%
2
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -81 476.2
413%
N/A
US
Fortinet Inc
NASDAQ:FTNT
43.9
26%
1.7
US
Palo Alto Networks Inc
NASDAQ:PANW
57.5
60%
1
US
V
VMware Inc
XETRA:BZF1
33.1
30%
1.1
US
Xperi Holding Corp
LSE:0M2A
517.1
N/A N/A
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -252.2 N/A N/A
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
22
11%
2

See Also

Discover More
Back to Top