Splendid Medien AG
XETRA:SPM

Watchlist Manager
Splendid Medien AG Logo
Splendid Medien AG
XETRA:SPM
Watchlist
Price: 1.24 EUR Market Closed
Market Cap: 12.1m EUR
Have any thoughts about
Splendid Medien AG?
Write Note

Intrinsic Value

SPM doesn't have a meaningful market cap.

The intrinsic value of one SPM stock under the Base Case scenario is 6.37 EUR. Compared to the current market price of 1.24 EUR, Splendid Medien AG is Undervalued by 81%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SPM Intrinsic Value
6.37 EUR
Undervaluation 81%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Splendid Medien AG

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for SPM cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about SPM?
Bearish
Neutral
Bullish

Fundamental Analysis

1.24 EUR
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Splendid Medien AG
DE
Media
Market Cap
12.1m EUR
IPO
Sep 24, 1999
Employees
148
Germany
Market Cap
12.1m EUR
Industry
Media
IPO
Sep 24, 1999
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Splendid Medien AG

Provide an overview of the primary business activities
of Splendid Medien AG.

What unique competitive advantages
does Splendid Medien AG hold over its rivals?

What risks and challenges
does Splendid Medien AG face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Splendid Medien AG.

Provide P/S
for Splendid Medien AG.

Provide P/E
for Splendid Medien AG.

Provide P/OCF
for Splendid Medien AG.

Provide P/FCFE
for Splendid Medien AG.

Provide P/B
for Splendid Medien AG.

Provide EV/S
for Splendid Medien AG.

Provide EV/GP
for Splendid Medien AG.

Provide EV/EBITDA
for Splendid Medien AG.

Provide EV/EBIT
for Splendid Medien AG.

Provide EV/OCF
for Splendid Medien AG.

Provide EV/FCFF
for Splendid Medien AG.

Provide EV/IC
for Splendid Medien AG.

Show me price targets
for Splendid Medien AG made by professional analysts.

What are the Revenue projections
for Splendid Medien AG?

How accurate were the past Revenue estimates
for Splendid Medien AG?

What are the Net Income projections
for Splendid Medien AG?

How accurate were the past Net Income estimates
for Splendid Medien AG?

What are the EPS projections
for Splendid Medien AG?

How accurate were the past EPS estimates
for Splendid Medien AG?

What are the EBIT projections
for Splendid Medien AG?

How accurate were the past EBIT estimates
for Splendid Medien AG?

Compare the revenue forecasts
for Splendid Medien AG with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Splendid Medien AG and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Splendid Medien AG against its competitors.

Analyze the profit margins
(gross, operating, and net) of Splendid Medien AG compared to its peers.

Compare the P/E ratios
of Splendid Medien AG against its peers.

Discuss the investment returns and shareholder value creation
comparing Splendid Medien AG with its peers.

Analyze the financial leverage
of Splendid Medien AG compared to its main competitors.

Show all profitability ratios
for Splendid Medien AG.

Provide ROE
for Splendid Medien AG.

Provide ROA
for Splendid Medien AG.

Provide ROIC
for Splendid Medien AG.

Provide ROCE
for Splendid Medien AG.

Provide Gross Margin
for Splendid Medien AG.

Provide Operating Margin
for Splendid Medien AG.

Provide Net Margin
for Splendid Medien AG.

Provide FCF Margin
for Splendid Medien AG.

Show all solvency ratios
for Splendid Medien AG.

Provide D/E Ratio
for Splendid Medien AG.

Provide D/A Ratio
for Splendid Medien AG.

Provide Interest Coverage Ratio
for Splendid Medien AG.

Provide Altman Z-Score Ratio
for Splendid Medien AG.

Provide Quick Ratio
for Splendid Medien AG.

Provide Current Ratio
for Splendid Medien AG.

Provide Cash Ratio
for Splendid Medien AG.

What is the historical Revenue growth
over the last 5 years for Splendid Medien AG?

What is the historical Net Income growth
over the last 5 years for Splendid Medien AG?

What is the current Free Cash Flow
of Splendid Medien AG?

Discuss the annual earnings per share (EPS)
trend over the past five years for Splendid Medien AG.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Splendid Medien AG

Current Assets 14.1m
Cash & Short-Term Investments 7.6m
Receivables 5.8m
Other Current Assets 672k
Non-Current Assets 16.7m
PP&E 2.8m
Intangibles 11m
Other Non-Current Assets 3m
Current Liabilities 16.9m
Accounts Payable 6.7m
Other Current Liabilities 10.2m
Non-Current Liabilities 1.3m
Long-Term Debt 1.3m
Other Non-Current Liabilities -4k
Efficiency

Earnings Waterfall
Splendid Medien AG

Revenue
41.9m EUR
Cost of Revenue
-26.2m EUR
Gross Profit
15.7m EUR
Operating Expenses
-12m EUR
Operating Income
3.7m EUR
Other Expenses
-1.2m EUR
Net Income
2.5m EUR

Free Cash Flow Analysis
Splendid Medien AG

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

SPM Profitability Score
Profitability Due Diligence

Splendid Medien AG's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
Positive 3-Year Average ROIC
Positive Free Cash Flow
59/100
Profitability
Score

Splendid Medien AG's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

SPM Solvency Score
Solvency Due Diligence

Splendid Medien AG's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
58/100
Solvency
Score

Splendid Medien AG's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SPM Price Targets Summary
Splendid Medien AG

There are no price targets for SPM.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for SPM?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SPM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one SPM stock?

The intrinsic value of one SPM stock under the Base Case scenario is 6.37 EUR.

Is SPM stock undervalued or overvalued?

Compared to the current market price of 1.24 EUR, Splendid Medien AG is Undervalued by 81%.

Back to Top