
Software AG
XETRA:SOW

Intrinsic Value
The intrinsic value of one
SOW
stock under the Base Case scenario is
hidden
EUR.
Compared to the current market price of 36.68 EUR,
Software AG
is
hidden
.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Software AG
Fundamental Analysis


Revenue & Expenses Breakdown
Software AG
Balance Sheet Decomposition
Software AG
Current Assets | 738m |
Cash & Short-Term Investments | 406.6m |
Receivables | 273.8m |
Other Current Assets | 57.7m |
Non-Current Assets | 1.8B |
Long-Term Investments | 13.1m |
PP&E | 65.7m |
Intangibles | 1.6B |
Other Non-Current Assets | 192.6m |
Free Cash Flow Analysis
Software AG
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Software AG
Revenue
|
991.5m
EUR
|
Cost of Revenue
|
-252.7m
EUR
|
Gross Profit
|
738.8m
EUR
|
Operating Expenses
|
-655.6m
EUR
|
Operating Income
|
83.2m
EUR
|
Other Expenses
|
-66.1m
EUR
|
Net Income
|
17.1m
EUR
|
SOW Profitability Score
Profitability Due Diligence
Software AG's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Score
Software AG's profitability score is hidden . The higher the profitability score, the more profitable the company is.
SOW Solvency Score
Solvency Due Diligence
Software AG's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Score
Software AG's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SOW Price Targets Summary
Software AG
Dividends
Current shareholder yield for SOW is
hidden
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SOW
stock under the Base Case scenario is
hidden
EUR.
Compared to the current market price of 36.68 EUR,
Software AG
is
hidden
.