
First Sensor AG
XETRA:SIS

Intrinsic Value
The intrinsic value of one
SIS
stock under the Base Case scenario is
23.84
EUR.
Compared to the current market price of 58 EUR,
First Sensor AG
is
Overvalued by 59%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
First Sensor AG
Fundamental Analysis


Revenue & Expenses Breakdown
First Sensor AG
Balance Sheet Decomposition
First Sensor AG
Current Assets | 82.9m |
Cash & Short-Term Investments | 27.7m |
Receivables | 12.9m |
Other Current Assets | 42.3m |
Non-Current Assets | 56.1m |
Other Non-Current Assets | 56.1m |
Free Cash Flow Analysis
First Sensor AG
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
First Sensor AG
Revenue
|
119.7m
EUR
|
Cost of Revenue
|
-53.3m
EUR
|
Gross Profit
|
66.5m
EUR
|
Operating Expenses
|
-78.8m
EUR
|
Operating Income
|
-12.3m
EUR
|
Other Expenses
|
216k
EUR
|
Net Income
|
-12.1m
EUR
|
SIS Profitability Score
Profitability Due Diligence
First Sensor AG's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

Score
First Sensor AG's profitability score is 38/100. The higher the profitability score, the more profitable the company is.
SIS Solvency Score
Solvency Due Diligence
First Sensor AG's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Score
First Sensor AG's solvency score is 75/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SIS Price Targets Summary
First Sensor AG
Dividends
Current shareholder yield for SIS is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SIS
stock under the Base Case scenario is
23.84
EUR.
Compared to the current market price of 58 EUR,
First Sensor AG
is
Overvalued by 59%.