First Sensor AG
XETRA:SIS

Watchlist Manager
First Sensor AG Logo
First Sensor AG
XETRA:SIS
Watchlist
Price: 58 EUR Market Closed
Market Cap: 599.5m EUR
Have any thoughts about
First Sensor AG?
Write Note

Relative Value

The Relative Value of one SIS stock under the Base Case scenario is 30.56 EUR. Compared to the current market price of 58 EUR, First Sensor AG is Overvalued by 47%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SIS Relative Value
Base Case
30.56 EUR
Overvaluation 47%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
15
vs Industry
32
Median 3Y
4.8
Median 5Y
4.3
Industry
3.1
vs History
6
vs Industry
2
Median 3Y
129.9
Median 5Y
26.5
Industry
25.2
vs History
34
vs Industry
14
Median 3Y
53.5
Median 5Y
42.8
Industry
16.3
vs History
11
vs Industry
4
Median 3Y
-40.8
Median 5Y
-36.9
Industry
21.1
vs History
22
vs Industry
17
Median 3Y
4.7
Median 5Y
4.6
Industry
2.2
vs History
15
vs Industry
30
Median 3Y
4.7
Median 5Y
4.1
Industry
3.1
vs History
15
vs Industry
49
Median 3Y
8.9
Median 5Y
7.8
Industry
10.2
vs History
25
vs Industry
13
Median 3Y
53.4
Median 5Y
46.1
Industry
15.1
vs History
6
vs Industry
3
Median 3Y
123.9
Median 5Y
24.1
Industry
19.5
vs History
34
vs Industry
13
Median 3Y
52.2
Median 5Y
41.2
Industry
15.4
vs History
15
vs Industry
7
Median 3Y
-48.6
Median 5Y
-30.5
Industry
19.6
vs History
15
vs Industry
20
Median 3Y
4.6
Median 5Y
4.2
Industry
2.1

Multiples Across Competitors

SIS Competitors Multiples
First Sensor AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
First Sensor AG
XETRA:SIS
599.2m EUR 4.9 4 681.5 76.6 8 217.3
US
NVIDIA Corp
NASDAQ:NVDA
3.3T USD 29.1 52.3 45 46.1
US
Broadcom Inc
NASDAQ:AVGO
1T USD 20 174.9 42.2 68.9
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
27.9T TWD 10.5 26.9 14.8 23
US
Advanced Micro Devices Inc
NASDAQ:AMD
192.9B USD 7.9 105.7 42.9 143.2
US
Texas Instruments Inc
NASDAQ:TXN
170.4B USD 10.8 34.5 25 31.7
US
Qualcomm Inc
NASDAQ:QCOM
170.2B USD 4.4 16.8 14.2 16.6
UK
Arm Holdings PLC
NASDAQ:ARM
138.9B USD 39.3 216.7 240 339.6
US
Analog Devices Inc
NASDAQ:ADI
105.1B USD 11.1 64.3 26.3 53.1
US
Marvell Technology Group Ltd
NASDAQ:MRVL
96.8B USD 18 -65.5 125.8 -167.5
US
Micron Technology Inc
NASDAQ:MU
100.4B USD 3.5 25.9 8.5 23
P/E Multiple
Earnings Growth P/E to Growth
DE
First Sensor AG
XETRA:SIS
Average P/E: 539.9
4 681.5
N/A N/A
US
NVIDIA Corp
NASDAQ:NVDA
52.3
357%
0.1
US
Broadcom Inc
NASDAQ:AVGO
174.9
608%
0.3
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
26.9
116%
0.2
US
Advanced Micro Devices Inc
NASDAQ:AMD
105.7
1 258%
0.1
US
Texas Instruments Inc
NASDAQ:TXN
34.5
6%
5.3
US
Qualcomm Inc
NASDAQ:QCOM
16.8
90%
0.2
UK
Arm Holdings PLC
NASDAQ:ARM
216.7
843%
0.3
US
Analog Devices Inc
NASDAQ:ADI
64.3
239%
0.3
US
Marvell Technology Group Ltd
NASDAQ:MRVL
Negative Multiple: -65.5 N/A N/A
US
Micron Technology Inc
NASDAQ:MU
25.9
1 493%
0
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
First Sensor AG
XETRA:SIS
Average EV/EBIT: 896.3
8 217.3
N/A N/A
US
NVIDIA Corp
NASDAQ:NVDA
46.1
364%
0.1
US
Broadcom Inc
NASDAQ:AVGO
68.9
217%
0.3
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
23
120%
0.2
US
Advanced Micro Devices Inc
NASDAQ:AMD
143.2
3 462%
0
US
Texas Instruments Inc
NASDAQ:TXN
31.7
10%
3.2
US
Qualcomm Inc
NASDAQ:QCOM
16.6
84%
0.2
UK
Arm Holdings PLC
NASDAQ:ARM
339.6
2 630%
0.1
US
Analog Devices Inc
NASDAQ:ADI
53.1
192%
0.3
US
Marvell Technology Group Ltd
NASDAQ:MRVL
Negative Multiple: -167.5 N/A N/A
US
Micron Technology Inc
NASDAQ:MU
23
1 315%
0

See Also

Discover More
Back to Top