
Siemens Healthineers AG
XETRA:SHL

Intrinsic Value
The intrinsic value of one
SHL
stock under the Base Case scenario is
68.6
EUR.
Compared to the current market price of 44.66 EUR,
Siemens Healthineers AG
is
Undervalued by 35%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Siemens Healthineers AG
Fundamental Analysis


Revenue & Expenses Breakdown
Siemens Healthineers AG
Balance Sheet Decomposition
Siemens Healthineers AG
Current Assets | 14.8B |
Cash & Short-Term Investments | 3B |
Receivables | 6.5B |
Other Current Assets | 5.3B |
Non-Current Assets | 33.5B |
Long-Term Investments | 1.8B |
PP&E | 4.8B |
Intangibles | 25.9B |
Other Non-Current Assets | 1.1B |
Free Cash Flow Analysis
Siemens Healthineers AG
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Siemens Healthineers AG
Revenue
|
22.7B
EUR
|
Cost of Revenue
|
-14B
EUR
|
Gross Profit
|
8.7B
EUR
|
Operating Expenses
|
-5.7B
EUR
|
Operating Income
|
2.9B
EUR
|
Other Expenses
|
-928m
EUR
|
Net Income
|
2B
EUR
|
SHL Profitability Score
Profitability Due Diligence
Siemens Healthineers AG's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Score
Siemens Healthineers AG's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
SHL Solvency Score
Solvency Due Diligence
Siemens Healthineers AG's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Score
Siemens Healthineers AG's solvency score is 46/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SHL Price Targets Summary
Siemens Healthineers AG
According to Wall Street analysts, the average 1-year price target for
SHL
is 64.27 EUR
with a low forecast of 53.53 EUR and a high forecast of 78.75 EUR.
Dividends
Current shareholder yield for SHL is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SHL
stock under the Base Case scenario is
68.6
EUR.
Compared to the current market price of 44.66 EUR,
Siemens Healthineers AG
is
Undervalued by 35%.