Siemens Healthineers AG
XETRA:SHL

Watchlist Manager
Siemens Healthineers AG Logo
Siemens Healthineers AG
XETRA:SHL
Watchlist
Price: 52.1 EUR Market Closed
Market Cap: 58.3B EUR
Have any thoughts about
Siemens Healthineers AG?
Write Note

Income Statement

Earnings Waterfall
Siemens Healthineers AG

Revenue
22.1B EUR
Cost of Revenue
-13.7B EUR
Gross Profit
8.4B EUR
Operating Expenses
-5.6B EUR
Operating Income
2.7B EUR
Other Expenses
-859m EUR
Net Income
1.9B EUR

Income Statement
Siemens Healthineers AG

Rotate your device to view
Income Statement
Currency: EUR
Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
13 677
N/A
13 548
-1%
13 378
-1%
13 371
0%
13 429
+0%
13 531
+1%
13 811
+2%
14 080
+2%
14 518
+3%
14 804
+2%
14 983
+1%
14 726
-2%
14 460
-2%
14 741
+2%
15 021
+2%
16 709
+11%
17 997
+8%
19 197
+7%
20 692
+8%
20 878
+1%
21 714
+4%
21 723
+0%
21 609
-1%
21 624
+0%
21 680
+0%
21 779
+0%
21 868
+0%
22 090
+1%
Gross Profit
Cost of Revenue
(7 982)
(7 939)
(7 814)
(7 885)
(7 961)
(8 059)
(8 242)
(8 410)
(8 722)
(8 973)
(9 093)
(8 939)
(8 880)
(8 963)
(9 237)
(10 278)
(11 045)
(11 904)
(12 866)
(13 104)
(13 577)
(13 636)
(13 938)
(13 886)
(13 971)
(13 962)
(13 668)
(13 736)
Gross Profit
5 695
N/A
5 609
-2%
5 564
-1%
5 486
-1%
5 468
0%
5 472
+0%
5 569
+2%
5 670
+2%
5 796
+2%
5 831
+1%
5 890
+1%
5 787
-2%
5 580
-4%
5 778
+4%
5 784
+0%
6 431
+11%
6 952
+8%
7 293
+5%
7 826
+7%
7 774
-1%
8 137
+5%
8 087
-1%
7 671
-5%
7 738
+1%
7 709
0%
7 817
+1%
8 200
+5%
8 354
+2%
Operating Income
Operating Expenses
(3 472)
(3 478)
(3 514)
(3 488)
(3 526)
(3 506)
(3 446)
(3 517)
(3 500)
(3 621)
(3 657)
(3 635)
(3 632)
(3 523)
(3 536)
(3 921)
(4 395)
(4 719)
(5 087)
(5 110)
(5 212)
(5 332)
(5 489)
(5 585)
(5 577)
(5 610)
(5 590)
(5 632)
Selling, General & Administrative
(2 222)
(2 224)
(2 178)
(2 155)
(2 153)
(2 151)
(2 160)
(2 197)
(2 214)
(2 299)
(2 328)
(2 310)
(2 279)
(2 208)
(2 212)
(2 526)
(2 817)
(3 070)
(3 327)
(3 324)
(3 408)
(3 487)
(3 563)
(3 604)
(3 607)
(3 627)
(3 624)
(3 661)
Research & Development
(1 253)
(1 265)
(1 262)
(1 282)
(1 281)
(1 288)
(1 301)
(1 307)
(1 328)
(1 350)
(1 366)
(1 361)
(1 342)
0
(999)
(1 074)
(1 546)
(1 625)
(1 738)
(1 771)
(1 785)
(1 818)
(1 839)
(1 877)
(1 866)
(1 889)
(1 898)
(1 908)
Other Operating Expenses
3
11
(74)
(51)
(92)
(67)
15
(13)
42
28
37
36
(11)
(1 315)
(325)
(321)
(32)
(24)
(22)
(15)
(19)
(27)
(87)
(104)
(104)
(94)
(68)
(63)
Operating Income
2 223
N/A
2 131
-4%
2 050
-4%
1 998
-3%
1 942
-3%
1 966
+1%
2 123
+8%
2 153
+1%
2 296
+7%
2 210
-4%
2 233
+1%
2 152
-4%
1 948
-9%
2 255
+16%
2 248
0%
2 510
+12%
2 557
+2%
2 574
+1%
2 739
+6%
2 664
-3%
2 925
+10%
2 755
-6%
2 182
-21%
2 153
-1%
2 132
-1%
2 207
+4%
2 610
+18%
2 722
+4%
Pre-Tax Income
Interest Income Expense
(246)
(249)
(217)
(189)
(157)
(126)
(124)
(110)
(82)
(41)
(19)
(14)
(20)
(37)
(43)
(43)
(45)
(49)
(48)
(55)
(68)
(80)
(110)
(153)
(208)
(258)
(296)
(322)
Non-Reccuring Items
0
0
0
0
19
0
0
0
0
0
0
0
34
0
0
0
11
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
(5)
(6)
(4)
(5)
(10)
(11)
(19)
(21)
(9)
(19)
(7)
(8)
(77)
(29)
(108)
(119)
(65)
(94)
(72)
(57)
(41)
(50)
12
4
27
61
54
Pre-Tax Income
1 977
N/A
1 877
-5%
1 827
-3%
1 805
-1%
1 799
0%
1 830
+2%
1 988
+9%
2 024
+2%
2 193
+8%
2 160
-2%
2 195
+2%
2 131
-3%
1 954
-8%
2 141
+10%
2 176
+2%
2 359
+8%
2 404
+2%
2 460
+2%
2 597
+6%
2 537
-2%
2 800
+10%
2 634
-6%
2 022
-23%
2 012
0%
1 928
-4%
1 976
+2%
2 375
+20%
2 454
+3%
Net Income
Tax Provision
(581)
(532)
(479)
(489)
(515)
(511)
(597)
(573)
(607)
(614)
(615)
(632)
(532)
(586)
(587)
(647)
(658)
(680)
(681)
(652)
(746)
(626)
(489)
(392)
(403)
(443)
(520)
(577)
Income from Continuing Operations
1 396
1 345
1 348
1 316
1 284
1 319
1 391
1 451
1 586
1 546
1 580
1 499
1 422
1 555
1 589
1 712
1 746
1 780
1 916
1 885
2 054
2 008
1 533
1 620
1 525
1 533
1 855
1 877
Income to Minority Interest
(17)
(18)
(17)
(20)
(19)
(20)
(20)
(17)
(18)
(17)
(16)
(13)
(12)
(14)
(16)
(19)
(18)
(19)
(19)
(15)
(17)
(15)
(14)
(19)
(16)
(13)
(14)
(12)
Net Income (Common)
1 379
N/A
1 327
-4%
1 331
+0%
1 296
-3%
1 265
-2%
1 300
+3%
1 372
+6%
1 435
+5%
1 567
+9%
1 527
-3%
1 562
+2%
1 484
-5%
1 411
-5%
1 542
+9%
1 574
+2%
1 694
+8%
1 726
+2%
1 760
+2%
1 896
+8%
1 869
-1%
2 038
+9%
1 994
-2%
1 520
-24%
1 602
+5%
1 509
-6%
1 518
+1%
1 839
+21%
1 863
+1%
EPS (Diluted)
1.38
N/A
1.33
-4%
1.33
N/A
1.3
-2%
1.26
-3%
1.3
+3%
1.38
+6%
1.44
+4%
1.57
+9%
1.52
-3%
1.55
+2%
1.47
-5%
1.41
-4%
1.42
+1%
1.45
+2%
1.52
+5%
1.57
+3%
1.54
-2%
1.69
+10%
1.66
-2%
1.81
+9%
1.77
-2%
1.34
-24%
1.44
+7%
1.34
-7%
1.35
+1%
1.64
+21%
1.66
+1%

See Also

Discover More