K&S AG
XETRA:SDF

Watchlist Manager
K&S AG Logo
K&S AG
XETRA:SDF
Watchlist
Price: 11.275 EUR 0.22% Market Closed
Market Cap: 2B EUR
Have any thoughts about
K&S AG?
Write Note

Intrinsic Value

The intrinsic value of one SDF stock under the Base Case scenario is 9.422 EUR. Compared to the current market price of 11.275 EUR, K&S AG is Overvalued by 16%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SDF Intrinsic Value
9.422 EUR
Overvaluation 16%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
K&S AG

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for SDF cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about SDF?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about K&S AG

Provide an overview of the primary business activities
of K&S AG.

What unique competitive advantages
does K&S AG hold over its rivals?

What risks and challenges
does K&S AG face in the near future?

Has there been any significant insider trading activity
in K&S AG recently?

Summarize the latest earnings call
of K&S AG.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for K&S AG.

Provide P/S
for K&S AG.

Provide P/E
for K&S AG.

Provide P/OCF
for K&S AG.

Provide P/FCFE
for K&S AG.

Provide P/B
for K&S AG.

Provide EV/S
for K&S AG.

Provide EV/GP
for K&S AG.

Provide EV/EBITDA
for K&S AG.

Provide EV/EBIT
for K&S AG.

Provide EV/OCF
for K&S AG.

Provide EV/FCFF
for K&S AG.

Provide EV/IC
for K&S AG.

Show me price targets
for K&S AG made by professional analysts.

What are the Revenue projections
for K&S AG?

How accurate were the past Revenue estimates
for K&S AG?

What are the Net Income projections
for K&S AG?

How accurate were the past Net Income estimates
for K&S AG?

What are the EPS projections
for K&S AG?

How accurate were the past EPS estimates
for K&S AG?

What are the EBIT projections
for K&S AG?

How accurate were the past EBIT estimates
for K&S AG?

Compare the revenue forecasts
for K&S AG with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of K&S AG and its key competitors using the latest financial data.

Compare historical revenue growth rates
of K&S AG against its competitors.

Analyze the profit margins
(gross, operating, and net) of K&S AG compared to its peers.

Compare the P/E ratios
of K&S AG against its peers.

Discuss the investment returns and shareholder value creation
comparing K&S AG with its peers.

Analyze the financial leverage
of K&S AG compared to its main competitors.

Show all profitability ratios
for K&S AG.

Provide ROE
for K&S AG.

Provide ROA
for K&S AG.

Provide ROIC
for K&S AG.

Provide ROCE
for K&S AG.

Provide Gross Margin
for K&S AG.

Provide Operating Margin
for K&S AG.

Provide Net Margin
for K&S AG.

Provide FCF Margin
for K&S AG.

Show all solvency ratios
for K&S AG.

Provide D/E Ratio
for K&S AG.

Provide D/A Ratio
for K&S AG.

Provide Interest Coverage Ratio
for K&S AG.

Provide Altman Z-Score Ratio
for K&S AG.

Provide Quick Ratio
for K&S AG.

Provide Current Ratio
for K&S AG.

Provide Cash Ratio
for K&S AG.

What is the historical Revenue growth
over the last 5 years for K&S AG?

What is the historical Net Income growth
over the last 5 years for K&S AG?

What is the current Free Cash Flow
of K&S AG?

Discuss the annual earnings per share (EPS)
trend over the past five years for K&S AG.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
K&S AG

Current Assets 2.6B
Cash & Short-Term Investments 992.8m
Receivables 913.6m
Other Current Assets 733.9m
Non-Current Assets 7.1B
Long-Term Investments 223.4m
PP&E 6.7B
Intangibles 165.2m
Other Non-Current Assets 62m
Current Liabilities 982.7m
Accounts Payable 278.3m
Other Current Liabilities 704.4m
Non-Current Liabilities 2.4B
Long-Term Debt 493.2m
Other Non-Current Liabilities 1.9B
Efficiency

Earnings Waterfall
K&S AG

Revenue
3.7B EUR
Cost of Revenue
-3.4B EUR
Gross Profit
320.3m EUR
Operating Expenses
-263.3m EUR
Operating Income
57m EUR
Other Expenses
-52.4m EUR
Net Income
4.6m EUR

Free Cash Flow Analysis
K&S AG

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

SDF Profitability Score
Profitability Due Diligence

K&S AG's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Net Income
Positive Gross Profit
Positive Operating Income
54/100
Profitability
Score

K&S AG's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

SDF Solvency Score
Solvency Due Diligence

K&S AG's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Negative Net Debt
54/100
Solvency
Score

K&S AG's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SDF Price Targets Summary
K&S AG

Wall Street analysts forecast SDF stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SDF is 12.388 EUR with a low forecast of 7.575 EUR and a high forecast of 18.9 EUR.

Lowest
Price Target
7.575 EUR
33% Downside
Average
Price Target
12.388 EUR
10% Upside
Highest
Price Target
18.9 EUR
68% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for SDF?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SDF is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

SDF Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

K&S AG Logo
K&S AG

Country

Germany

Industry

Chemicals

Market Cap

2B EUR

Dividend Yield

6.21%

Description

K+S AG is a holding company, which engages in the business of mining and processing of mineral raw materials. The company is headquartered in Kassel, Hessen and currently employs 10,802 full-time employees. The firm operates through three segments: Salt, Potash and Magnesium, and Complementary Activities. The Salt segment encompasses the production and marketing of food grade salt, industrial salt and salt for chemical use, de-icing salt and sodium chloride brine. The Potash and Magnesium segment combines the production and marketing of potash fertilizers and fertilizer specialties, as well as potash and magnesium compounds for technical, industrial and pharmaceutical applications. The Complementary Activities segment bundles together recycling activities, waste disposal and reutilization in potash and rock salt mines and CATSAN and THOMAS granulation, as well as logistics services through K+S Transport GmbH and trading in different basic chemicals through Chemische Fabrik Kalk GmbH.

Contact

HESSEN
Kassel
Bertha-von-Suttner-Strasse 7
+4956193010.0
www.kpluss.com

IPO

1948-01-01

Employees

10 802

Officers

CEO & Chairman of the Board of Executive Directors
Dr. Burkhard Lohr
CFO & Member of Board of Executive Directors
Dr. Christian H. Meyer
Member of the Board of Executive Directors
Dr. Carin-Martina Troltzsch
Labor Director & Member of Board of Executive Directors
Ms. Christina Daske
Head of Investor Relations
Julia Bock
Head of Legal, Tax, Regulatory Affairs & New Business Areas
Jens Christian Keuthen
Show More
Head of Corporate Communications
Ms. Frauke Riva
Head of Online & Project Communications
Ms. Katja Seeger
Head of Representative Office Berlin
Mr. Hans-Jürgen Müller
Head of Power Plant
Mr. Ingo Nieke
Show Less

See Also

Discover More
What is the Intrinsic Value of one SDF stock?

The intrinsic value of one SDF stock under the Base Case scenario is 9.422 EUR.

Is SDF stock undervalued or overvalued?

Compared to the current market price of 11.275 EUR, K&S AG is Overvalued by 16%.

Back to Top