K&S AG
XETRA:SDF

Watchlist Manager
K&S AG Logo
K&S AG
XETRA:SDF
Watchlist
Price: 10.395 EUR -1.52%
Market Cap: 1.9B EUR
Have any thoughts about
K&S AG?
Write Note

Income Statement

Earnings Waterfall
K&S AG

Revenue
3.7B EUR
Cost of Revenue
-3.4B EUR
Gross Profit
320.3m EUR
Operating Expenses
-263.3m EUR
Operating Income
57m EUR
Other Expenses
-52.4m EUR
Net Income
4.6m EUR

Income Statement
K&S AG

Rotate your device to view
Income Statement
Currency: EUR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
3 770
N/A
3 780
+0%
3 822
+1%
4 010
+5%
4 139
+3%
4 203
+2%
4 176
-1%
3 894
-7%
3 712
-5%
3 508
-5%
3 457
-1%
3 488
+1%
3 497
+0%
3 536
+1%
3 627
+3%
3 670
+1%
3 740
+2%
3 854
+3%
4 039
+5%
4 133
+2%
4 199
+2%
4 264
+2%
2 550
-40%
4 980
+95%
4 692
-6%
4 353
-7%
2 432
-44%
2 518
+4%
2 592
+3%
2 773
+7%
3 213
+16%
3 692
+15%
4 538
+23%
5 262
+16%
5 677
+8%
5 656
0%
4 972
-12%
4 383
-12%
3 873
-12%
3 669
-5%
3 717
+1%
Gross Profit
Cost of Revenue
(2 170)
(2 167)
(2 211)
(2 271)
(2 313)
(2 331)
(2 261)
(2 105)
(2 091)
(2 058)
(2 202)
(2 328)
(2 373)
(2 434)
(2 415)
(2 751)
(2 953)
(3 214)
(3 438)
(3 914)
(3 941)
(3 946)
(2 210)
(4 299)
(4 113)
(5 691)
(4 159)
(4 047)
(3 950)
(795)
(682)
(951)
(1 298)
(2 892)
(3 219)
(3 268)
(3 294)
(3 329)
(3 309)
(3 416)
(3 396)
Gross Profit
1 600
N/A
1 612
+1%
1 611
0%
1 739
+8%
1 825
+5%
1 872
+3%
1 915
+2%
1 789
-7%
1 620
-9%
1 450
-11%
1 254
-13%
1 160
-8%
1 125
-3%
1 102
-2%
1 212
+10%
919
-24%
787
-14%
640
-19%
601
-6%
219
-64%
259
+18%
319
+23%
340
+7%
682
+101%
579
-15%
(1 338)
N/A
(1 727)
-29%
(1 529)
+11%
(1 358)
+11%
1 978
N/A
2 531
+28%
2 741
+8%
3 240
+18%
2 369
-27%
2 457
+4%
2 388
-3%
1 678
-30%
1 055
-37%
564
-47%
253
-55%
320
+27%
Operating Income
Operating Expenses
(1 028)
(1 013)
(969)
(987)
(1 032)
(1 065)
(1 074)
(1 049)
(1 051)
(1 054)
(964)
(990)
(953)
(898)
(958)
(661)
(550)
(472)
(450)
34
21
5
(257)
(558)
(519)
(389)
(238)
(198)
(167)
(233)
(183)
22
(11)
(5)
(268)
(323)
(323)
(330)
(248)
(267)
(263)
Selling, General & Administrative
(1 011)
(999)
(988)
(999)
(1 017)
(1 035)
(1 046)
(1 006)
(983)
(962)
(866)
(866)
(852)
(828)
(936)
(694)
(580)
(391)
(350)
(168)
(167)
(266)
(172)
(407)
(366)
(306)
(197)
(192)
(178)
(180)
(176)
(180)
(195)
(194)
(186)
(185)
(185)
(190)
(184)
(183)
(185)
Research & Development
(13)
(12)
(14)
(12)
(14)
(14)
(15)
(15)
(14)
(14)
(14)
(16)
(16)
(16)
(17)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
0
0
(12)
0
0
0
(8)
0
0
0
(4)
0
0
0
(3)
0
0
0
(4)
0
0
0
(6)
0
0
0
(5)
0
0
0
(4)
0
0
0
(5)
0
0
0
(16)
0
0
Other Operating Expenses
(5)
(3)
44
24
(2)
(16)
(5)
(29)
(54)
(78)
(81)
(108)
(86)
(54)
(2)
33
31
(81)
(97)
202
188
271
(79)
(151)
(153)
(83)
(35)
(6)
11
(53)
(2)
202
184
189
(77)
(138)
(138)
(140)
(48)
(84)
(78)
Operating Income
572
N/A
599
+5%
642
+7%
751
+17%
793
+6%
807
+2%
841
+4%
739
-12%
569
-23%
396
-30%
290
-27%
169
-42%
172
+1%
204
+19%
255
+25%
259
+1%
237
-8%
168
-29%
151
-10%
253
+67%
280
+11%
324
+16%
83
-74%
124
+50%
60
-51%
(1 728)
N/A
(1 964)
-14%
(1 727)
+12%
(1 525)
+12%
1 745
N/A
2 348
+35%
2 763
+18%
3 229
+17%
2 365
-27%
2 189
-7%
2 065
-6%
1 355
-34%
725
-47%
316
-56%
(14)
N/A
57
N/A
Pre-Tax Income
Interest Income Expense
(93)
(87)
(95)
(122)
(94)
(166)
(151)
5
(39)
17
17
(79)
(39)
(13)
45
12
(55)
(89)
(63)
(165)
(133)
(175)
(92)
(233)
(208)
(142)
(58)
(27)
(43)
(74)
(55)
(119)
(218)
(392)
(65)
(11)
106
290
49
(34)
(44)
Non-Reccuring Items
0
0
(9)
0
0
0
(3)
0
0
0
(26)
0
0
0
17
0
0
0
(7)
0
0
0
17
0
0
0
34
0
(2)
(2)
215
(1)
(5)
(8)
(7)
(5)
3
(2)
(15)
(4)
(5)
Total Other Income
(14)
(13)
(4)
(35)
(35)
(35)
(6)
(9)
(9)
(5)
(42)
8
18
20
(16)
(4)
(11)
(15)
(28)
15
22
26
39
27
34
28
(11)
54
26
20
(82)
(8)
8
23
18
17
15
0
(53)
4
(1)
Pre-Tax Income
465
N/A
499
+7%
535
+7%
594
+11%
664
+12%
607
-9%
682
+12%
735
+8%
521
-29%
409
-22%
239
-42%
98
-59%
150
+53%
211
+40%
301
+43%
267
-11%
171
-36%
64
-62%
53
-18%
103
+94%
168
+63%
175
+4%
46
-73%
(82)
N/A
(114)
-39%
(1 842)
-1 514%
(1 999)
-9%
(1 699)
+15%
(1 544)
+9%
1 689
N/A
2 426
+44%
2 635
+9%
3 013
+14%
1 989
-34%
2 135
+7%
2 066
-3%
1 480
-28%
1 013
-32%
297
-71%
(49)
N/A
6
N/A
Net Income
Tax Provision
(109)
(125)
(153)
(174)
(196)
(178)
(187)
(202)
(141)
(107)
(65)
(23)
(37)
(57)
(116)
(108)
(82)
(52)
(11)
(28)
(48)
(48)
(19)
4
18
55
108
87
86
(130)
(292)
(406)
(563)
(527)
(626)
(605)
(434)
(298)
(87)
14
(2)
Income from Continuing Operations
356
375
381
421
468
428
495
533
380
302
174
75
113
154
185
159
89
13
42
75
121
127
27
(79)
(96)
(1 787)
(1 891)
(1 612)
(1 459)
1 559
2 134
2 230
2 450
1 462
1 508
1 461
1 045
716
210
(35)
4
Income to Minority Interest
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
(0)
0
(0)
(0)
0
(0)
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
Net Income (Common)
354
N/A
372
+5%
381
+2%
420
+10%
467
+11%
428
-8%
495
+16%
533
+8%
380
-29%
301
-21%
174
-42%
75
-57%
113
+51%
154
+36%
185
+20%
159
-14%
88
-44%
13
-86%
42
+229%
75
+77%
121
+62%
127
+6%
89
-30%
44
-50%
26
-41%
(1 672)
N/A
(1 715)
-3%
(1 531)
+11%
(516)
+66%
2 504
N/A
2 945
+18%
3 073
+4%
2 433
-21%
1 451
-40%
1 508
+4%
1 461
-3%
1 045
-28%
715
-32%
210
-71%
(35)
N/A
5
N/A
EPS (Diluted)
1.86
N/A
1.95
+5%
1.99
+2%
2.18
+10%
2.43
+11%
2.23
-8%
2.59
+16%
2.78
+7%
1.98
-29%
1.57
-21%
0.91
-42%
0.39
-57%
0.59
+51%
0.8
+36%
0.96
+20%
0.83
-14%
0.46
-45%
0.07
-85%
0.22
+214%
0.39
+77%
0.6
+54%
0.66
+10%
0.46
-30%
0.23
-50%
0.13
-43%
-8.73
N/A
-8.95
-3%
-7.99
+11%
-2.69
+66%
13.08
N/A
15.38
+18%
16.05
+4%
12.7
-21%
7.55
-41%
7.88
+4%
7.63
-3%
5.54
-27%
3.83
-31%
1.12
-71%
-0.19
N/A
0.03
N/A

See Also

Discover More