K&S AG
XETRA:SDF

Watchlist Manager
K&S AG Logo
K&S AG
XETRA:SDF
Watchlist
Price: 11.275 EUR 0.22% Market Closed
Market Cap: 2B EUR
Have any thoughts about
K&S AG?
Write Note

Cash Flow Statement

Cash Flow Statement
K&S AG

Rotate your device to view
Cash Flow Statement
Currency: EUR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
582
619
661
734
769
694
716
741
529
419
291
146
186
246
327
316
241
151
165
201
262
277
224
107
73
(1 869)
(1 893)
(1 776)
(1 557)
1 878
2 419
2 666
2 937
1 875
2 000
1 970
1 408
948
325
(38)
15
Depreciation & Amortization
255
248
254
261
262
277
276
277
277
297
290
296
301
278
306
322
340
371
379
389
401
413
432
440
454
2 449
2 269
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
(5)
(8)
(5)
49
29
97
77
(69)
(17)
(72)
(41)
13
0
(32)
(92)
(74)
7
60
102
119
60
64
(13)
13
(12)
(126)
(8)
10
(140)
(1 352)
(1 627)
(1 580)
(1 141)
418
539
502
336
212
404
505
549
Cash Taxes Paid
120
100
164
173
179
189
192
188
193
155
103
63
(1)
20
36
47
113
96
100
98
66
61
46
49
31
42
19
16
85
76
122
134
164
242
441
491
439
297
74
41
(7)
Cash Interest Paid
64
63
96
95
96
55
54
54
56
55
59
61
71
71
64
63
74
80
92
95
106
127
114
117
111
115
119
121
155
143
133
128
75
72
53
59
39
35
32
23
24
Change in Working Capital
(100)
(94)
(191)
(402)
(434)
(359)
(399)
(287)
(183)
(197)
(95)
(32)
(13)
(52)
(231)
(292)
(374)
(382)
(338)
(309)
(189)
(211)
(3)
15
(65)
9
66
(75)
(172)
(284)
(465)
(651)
(1 050)
(905)
(1 144)
(1 116)
(357)
(252)
92
388
122
Cash from Operating Activities
732
N/A
765
+5%
719
-6%
641
-11%
626
-2%
708
+13%
669
-5%
662
-1%
605
-9%
447
-26%
445
0%
423
-5%
475
+12%
442
-7%
311
-30%
273
-12%
215
-21%
200
-7%
309
+54%
400
+30%
534
+33%
543
+2%
640
+18%
575
-10%
450
-22%
463
+3%
434
-6%
321
-26%
175
-45%
183
+5%
327
+78%
436
+33%
746
+71%
1 389
+86%
1 395
+0%
1 356
-3%
1 388
+2%
908
-35%
821
-10%
855
+4%
686
-20%
Investing Cash Flow
Capital Expenditures
(807)
(907)
(1 031)
(1 058)
(1 185)
(1 261)
(1 310)
(1 349)
(1 324)
(1 263)
(1 212)
(1 180)
(1 085)
(999)
(755)
(632)
(548)
(468)
(515)
(523)
(503)
(493)
(506)
(517)
(541)
(543)
(536)
(539)
(500)
(458)
(359)
(397)
(424)
(418)
(474)
(432)
(435)
(467)
(482)
(489)
(506)
Other Items
(655)
(38)
446
1 099
1 305
662
534
468
187
154
10
(8)
(17)
25
91
85
59
(201)
2
9
52
287
6
58
67
71
71
15
2 337
2 333
2 458
2 438
78
(328)
(434)
(250)
(100)
289
292
294
355
Cash from Investing Activities
(1 462)
N/A
(945)
+35%
(585)
+38%
41
N/A
120
+194%
(599)
N/A
(776)
-30%
(881)
-13%
(1 138)
-29%
(1 109)
+3%
(1 201)
-8%
(1 188)
+1%
(1 101)
+7%
(974)
+12%
(664)
+32%
(547)
+18%
(489)
+11%
(669)
-37%
(513)
+23%
(514)
0%
(451)
+12%
(206)
+54%
(500)
-143%
(459)
+8%
(474)
-3%
(472)
+0%
(466)
+1%
(525)
-13%
1 837
N/A
1 875
+2%
2 099
+12%
2 041
-3%
(346)
N/A
(746)
-115%
(909)
-22%
(681)
+25%
(536)
+21%
(179)
+67%
(190)
-6%
(196)
-3%
(152)
+22%
Financing Cash Flow
Net Issuance of Common Stock
(2)
(2)
(2)
(2)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(2)
(2)
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
(2)
(2)
(2)
(47)
(114)
(198)
0
(151)
Net Issuance of Debt
979
248
(740)
(729)
(727)
4
21
102
601
701
989
859
727
743
469
534
195
576
254
238
156
(362)
59
(116)
(190)
(20)
(72)
92
(1 487)
(1 655)
(2 254)
(2 325)
(876)
(897)
(521)
(869)
(629)
(597)
(407)
(28)
430
Cash Paid for Dividends
(48)
(48)
(48)
(48)
(172)
(172)
(172)
(172)
(220)
(220)
(220)
(220)
(57)
(57)
(57)
0
0
0
(67)
0
(48)
(48)
(48)
0
(8)
(8)
(8)
0
0
0
0
0
(38)
(38)
(38)
(38)
(191)
(191)
(191)
0
(125)
Other
2
2
2
2
3
3
3
3
2
2
2
2
2
2
2
0
(67)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
2
2
2
0
0
0
0
0
Cash from Financing Activities
930
N/A
200
-79%
(788)
N/A
(777)
+1%
(900)
-16%
(169)
+81%
(152)
+10%
(71)
+53%
380
N/A
481
+26%
769
+60%
639
-17%
670
+5%
685
+2%
412
-40%
476
+16%
128
-73%
509
+298%
187
-63%
171
-9%
108
-37%
(410)
N/A
11
N/A
(164)
N/A
(198)
-21%
(28)
+86%
(80)
-185%
85
N/A
(1 487)
N/A
(1 655)
-11%
(2 254)
-36%
(2 325)
-3%
(915)
+61%
(936)
-2%
(560)
+40%
(907)
-62%
(867)
+4%
(901)
-4%
(796)
+12%
(417)
+48%
154
N/A
Change in Cash
Effect of Foreign Exchange Rates
(9)
9
19
42
29
(0)
6
(12)
(4)
7
3
2
(12)
(10)
(18)
(26)
(2)
1
3
16
3
10
3
1
5
(7)
(7)
(1)
9
2
13
13
5
23
3
(4)
(10)
(12)
(4)
(4)
(0)
Net Change in Cash
191
N/A
29
-85%
(635)
N/A
(54)
+92%
(125)
-133%
(60)
+52%
(252)
-322%
(301)
-20%
(156)
+48%
(174)
-12%
16
N/A
(124)
N/A
31
N/A
142
+364%
41
-71%
176
+329%
(148)
N/A
41
N/A
(14)
N/A
74
N/A
195
+163%
(64)
N/A
154
N/A
(46)
N/A
(216)
-367%
(44)
+80%
(119)
-170%
(120)
-1%
534
N/A
406
-24%
185
-54%
165
-11%
(510)
N/A
(270)
+47%
(70)
+74%
(236)
-239%
(26)
+89%
(185)
-616%
(168)
+9%
239
N/A
688
+188%
Free Cash Flow
Free Cash Flow
(75)
N/A
(141)
-88%
(312)
-121%
(417)
-34%
(559)
-34%
(552)
+1%
(640)
-16%
(687)
-7%
(719)
-5%
(816)
-13%
(766)
+6%
(758)
+1%
(610)
+20%
(558)
+9%
(444)
+20%
(360)
+19%
(333)
+7%
(268)
+20%
(206)
+23%
(123)
+40%
32
N/A
50
+57%
134
+170%
59
-56%
(91)
N/A
(80)
+13%
(103)
-29%
(219)
-113%
(325)
-49%
(274)
+16%
(32)
+88%
39
N/A
322
+732%
971
+201%
921
-5%
925
+0%
952
+3%
440
-54%
339
-23%
366
+8%
180
-51%

See Also

Discover More