Stratec SE
XETRA:SBS

Watchlist Manager
Stratec SE Logo
Stratec SE
XETRA:SBS
Watchlist
Price: 30 EUR 0.84%
Market Cap: 364.8m EUR
Have any thoughts about
Stratec SE?
Write Note

Income Statement

Earnings Waterfall
Stratec SE

Revenue
250.5m EUR
Cost of Revenue
-182.8m EUR
Gross Profit
67.8m EUR
Operating Expenses
-48.7m EUR
Operating Income
19m EUR
Other Expenses
-9m EUR
Net Income
10m EUR

Income Statement
Stratec SE

Rotate your device to view
Income Statement
Currency: EUR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
142
N/A
145
+2%
145
+0%
146
+1%
147
+1%
147
+0%
144
-2%
155
+8%
166
+7%
185
+11%
203
+10%
206
+2%
208
+1%
207
0%
198
-5%
197
0%
193
-2%
188
-3%
195
+4%
207
+7%
212
+2%
214
+1%
224
+5%
225
+0%
235
+4%
250
+6%
266
+6%
286
+8%
296
+3%
287
-3%
291
+1%
269
-8%
270
+0%
275
+2%
260
-5%
262
+1%
255
-3%
262
+3%
252
-4%
256
+1%
251
-2%
Gross Profit
Cost of Revenue
(94)
(100)
(99)
(98)
(98)
(92)
(90)
(96)
(105)
(123)
(136)
(143)
(143)
(143)
(141)
(143)
(143)
(140)
(145)
(157)
(161)
(163)
(168)
(163)
(169)
(181)
(189)
(202)
(208)
(200)
(203)
(192)
(189)
(195)
(190)
(195)
(195)
(197)
(188)
(187)
(183)
Gross Profit
48
N/A
45
-7%
46
+3%
48
+4%
49
+2%
55
+13%
54
-3%
59
+11%
61
+3%
62
+1%
67
+8%
63
-5%
65
+3%
65
-1%
57
-12%
54
-5%
50
-8%
48
-3%
50
+4%
51
+1%
51
0%
51
+0%
56
+9%
61
+10%
66
+7%
69
+5%
77
+11%
84
+10%
89
+5%
88
-1%
88
0%
76
-13%
80
+5%
79
-1%
70
-12%
68
-4%
60
-11%
65
+8%
65
0%
69
+7%
68
-2%
Operating Income
Operating Expenses
(25)
(21)
(21)
(22)
(23)
(28)
(28)
(34)
(42)
(38)
(43)
(40)
(35)
(39)
(31)
(30)
(30)
(34)
(34)
(32)
(32)
(33)
(35)
(37)
(38)
(34)
(35)
(35)
(33)
(37)
(39)
(39)
(40)
(37)
(40)
(41)
(41)
(39)
(43)
(44)
(49)
Selling, General & Administrative
(16)
(17)
(16)
(17)
(18)
(18)
(18)
(22)
(25)
(29)
(34)
(33)
(32)
(31)
(27)
(26)
(26)
(24)
(25)
(24)
(25)
(26)
(27)
(28)
(27)
(28)
(26)
(26)
(25)
(28)
(28)
(29)
(30)
(30)
(32)
(32)
(31)
(31)
(33)
(34)
(37)
Research & Development
(7)
(5)
(6)
(6)
(6)
(8)
(9)
(10)
(10)
(8)
(8)
(8)
(8)
(10)
(10)
(10)
(9)
(10)
(6)
(5)
(6)
(8)
(8)
(10)
(10)
(8)
0
(5)
(4)
(9)
(9)
(9)
(8)
(7)
(7)
(7)
(9)
(9)
(9)
(10)
(10)
Depreciation & Amortization
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
(2)
1
1
1
1
(1)
(1)
(2)
(7)
(1)
(0)
0
5
1
6
6
5
(0)
(4)
(3)
(2)
2
0
1
0
2
(8)
(4)
(4)
0
(2)
(1)
(1)
0
(2)
(1)
(1)
1
(1)
(0)
(1)
Operating Income
24
N/A
24
+1%
26
+6%
26
+1%
26
+2%
27
+4%
26
-7%
26
0%
19
-24%
24
+24%
24
+1%
23
-4%
31
+32%
26
-16%
26
+3%
24
-8%
20
-19%
14
-28%
16
+12%
19
+17%
18
-2%
18
+0%
21
+14%
25
+18%
28
+15%
35
+25%
42
+20%
50
+18%
55
+11%
50
-9%
48
-5%
37
-23%
40
+8%
43
+7%
30
-30%
27
-11%
19
-29%
26
+35%
22
-16%
25
+17%
19
-25%
Pre-Tax Income
Interest Income Expense
(0)
0
0
0
0
1
0
(1)
(1)
(1)
(1)
(1)
(1)
5
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(1)
(1)
(0)
(2)
(1)
(1)
(1)
(3)
(1)
(2)
(2)
(3)
(2)
(2)
(3)
(7)
(5)
(5)
(5)
Non-Reccuring Items
0
0
0
0
0
(1)
0
(1)
0
(0)
0
0
0
(1)
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
0
0
0
0
(0)
0
0
0
Total Other Income
2
(0)
(1)
(1)
(1)
(0)
1
2
0
(0)
1
(0)
0
(0)
(0)
(0)
0
1
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
Pre-Tax Income
24
N/A
24
+2%
26
+7%
26
+1%
27
+2%
27
+2%
26
-5%
24
-5%
19
-24%
23
+23%
23
0%
22
-2%
30
+33%
29
-3%
26
-11%
24
-9%
19
-20%
14
-25%
14
+2%
17
+21%
17
-4%
16
-2%
20
+23%
24
+18%
28
+16%
33
+19%
41
+25%
49
+18%
54
+12%
47
-14%
47
+0%
35
-25%
38
+8%
39
+3%
28
-29%
24
-12%
16
-35%
18
+16%
17
-8%
20
+19%
14
-32%
Net Income
Tax Provision
(4)
(4)
(5)
(5)
(5)
(5)
(5)
(6)
(4)
(3)
(3)
(3)
(2)
(2)
(2)
(1)
(2)
(3)
(3)
(4)
(3)
(2)
(3)
(3)
(4)
(5)
(6)
(7)
(8)
(7)
(7)
(8)
(9)
(10)
(8)
(5)
(4)
(5)
(5)
(5)
(4)
Income from Continuing Operations
19
20
21
21
22
22
21
19
14
19
19
20
28
27
24
23
16
11
11
14
14
14
17
21
24
28
35
41
46
40
40
27
28
29
19
19
12
13
12
15
10
Net Income (Common)
19
N/A
20
+2%
21
+5%
21
-1%
22
+4%
22
+3%
21
-6%
19
-10%
14
-25%
19
+39%
19
0%
19
-1%
27
+42%
26
-6%
23
-10%
22
-5%
16
-29%
9
-43%
8
-14%
10
+32%
10
0%
14
+41%
17
+19%
19
+12%
23
+18%
25
+11%
34
+36%
42
+21%
46
+11%
40
-14%
40
-1%
27
-31%
28
+3%
29
+3%
19
-34%
19
-2%
12
-37%
13
+9%
12
-7%
15
+20%
10
-31%
EPS (Diluted)
1.65
N/A
1.67
+1%
1.76
+5%
1.74
-1%
1.81
+4%
1.85
+2%
1.75
-5%
1.57
-10%
1.18
-25%
1.63
+38%
1.63
N/A
1.58
-3%
2.27
+44%
2.13
-6%
1.92
-10%
1.83
-5%
1.29
-30%
0.74
-43%
0.64
-14%
0.84
+31%
0.84
N/A
1.18
+40%
1.42
+20%
1.57
+11%
1.86
+18%
2.07
+11%
2.83
+37%
3.4
+20%
3.8
+12%
3.28
-14%
3.24
-1%
2.25
-31%
2.33
+4%
2.4
+3%
1.6
-33%
1.56
-3%
0.99
-37%
1.07
+8%
1
-7%
1.2
+20%
0.82
-32%

See Also

Discover More