Smartbroker Holding AG
XETRA:SB1

Watchlist Manager
Smartbroker Holding AG Logo
Smartbroker Holding AG
XETRA:SB1
Watchlist
Price: 9.16 EUR -0.43% Market Closed
Market Cap: 153.7m EUR
Have any thoughts about
Smartbroker Holding AG?
Write Note

Income Statement

Earnings Waterfall
Smartbroker Holding AG

Revenue
46.5m EUR
Cost of Revenue
-21.2m EUR
Gross Profit
25.3m EUR
Operating Expenses
-30.5m EUR
Operating Income
-5.2m EUR
Other Expenses
-770k EUR
Net Income
-5.9m EUR

Income Statement
Smartbroker Holding AG

Rotate your device to view
Income Statement
Currency: EUR
Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023
Revenue
Revenue
9
N/A
9
0%
8
-5%
10
+16%
7
-31%
6
-17%
5
-19%
3
-27%
3
-6%
3
-11%
2
-20%
2
-6%
3
+35%
3
-2%
2
-32%
2
+15%
2
+5%
2
-3%
2
+5%
2
+8%
5
+111%
6
+24%
3
-56%
4
+27%
5
+45%
7
+39%
8
+8%
8
+5%
9
+5%
10
+22%
28
+171%
27
-4%
48
+78%
56
+17%
53
-6%
48
-8%
47
-4%
Gross Profit
Cost of Revenue
(3)
(2)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(1)
(1)
(0)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(5)
(13)
(18)
(26)
(25)
(21)
(19)
(21)
Gross Profit
6
N/A
6
+2%
6
-2%
7
+17%
5
-31%
4
-20%
3
-23%
2
-36%
2
-12%
1
-23%
1
-6%
1
+13%
2
+36%
2
-2%
2
-22%
2
+24%
2
-2%
2
-10%
2
+8%
2
+17%
3
+61%
4
+29%
2
-48%
3
+29%
4
+51%
6
+39%
7
+7%
7
+4%
7
+3%
6
-22%
15
+164%
9
-37%
22
+142%
31
+39%
32
+2%
29
-8%
25
-13%
Operating Income
Operating Expenses
(5)
(5)
(6)
(6)
(4)
(4)
(3)
(4)
(4)
(3)
(2)
(1)
(2)
(2)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(3)
(2)
(2)
(3)
(3)
(3)
(3)
(3)
(2)
(13)
(14)
(22)
(28)
(40)
(42)
(30)
Selling, General & Administrative
(3)
(3)
(3)
(3)
(2)
(3)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(3)
(3)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(3)
(8)
(7)
(13)
(17)
(19)
(19)
(22)
Depreciation & Amortization
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(2)
(1)
(3)
(4)
(17)
(17)
(7)
Other Operating Expenses
(1)
(2)
(3)
(2)
(1)
(1)
(0)
(1)
(1)
(1)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
0
0
(0)
(0)
(1)
(1)
(1)
(1)
(1)
1
(2)
(6)
(6)
(6)
(4)
(4)
(2)
Operating Income
1
N/A
1
-8%
0
-69%
1
+154%
1
-6%
0
-66%
0
-76%
(2)
N/A
(2)
+3%
(1)
+45%
(1)
+48%
0
N/A
0
+229%
0
-22%
0
-67%
0
-8%
0
-36%
(0)
N/A
(0)
+42%
0
N/A
1
+983%
1
-4%
0
-86%
1
+344%
2
+136%
3
+56%
3
+16%
3
+3%
4
+6%
4
+9%
2
-50%
(5)
N/A
0
N/A
4
+900%
(8)
N/A
(13)
-50%
(5)
+59%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
0
(0)
5
0
(0)
(0)
(0)
(0)
Non-Reccuring Items
0
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
(0)
0
(0)
0
0
0
0
0
0
0
0
0
(0)
0
(1)
(1)
0
0
(0)
0
(1)
0
(0)
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
(0)
(0)
(0)
0
0
0
Pre-Tax Income
2
N/A
1
-26%
0
-61%
1
+152%
1
-7%
0
-58%
0
-58%
(2)
N/A
(2)
N/A
(1)
+45%
(1)
+46%
0
N/A
0
+243%
0
-21%
0
-66%
0
+38%
0
-61%
(0)
N/A
(0)
+42%
0
N/A
1
+983%
1
-4%
0
-86%
1
+350%
2
+135%
3
+56%
4
+24%
4
+13%
3
-27%
3
+0%
5
+50%
1
-88%
0
-93%
3
+8 475%
(10)
N/A
(13)
-29%
(5)
+59%
Net Income
Tax Provision
(0)
(0)
(0)
(0)
0
0
0
0
0
0
(0)
(0)
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
(0)
(0)
(1)
(1)
(0)
(1)
(0)
(1)
(2)
(0)
(0)
(1)
Income from Continuing Operations
1
1
0
1
1
0
0
(2)
(2)
(1)
(1)
0
0
0
0
0
0
(0)
(0)
0
1
1
0
1
2
3
3
3
2
3
4
0
(1)
2
(10)
(13)
(6)
Net Income (Common)
1
N/A
1
-22%
0
-54%
1
+156%
1
-6%
0
-58%
0
-58%
(2)
N/A
(2)
N/A
(1)
+45%
(1)
+43%
0
N/A
0
+380%
0
-21%
0
-66%
0
+38%
0
-61%
(0)
N/A
(0)
+42%
0
N/A
1
+650%
1
-6%
0
-79%
1
+350%
2
+120%
3
+55%
3
+17%
3
-3%
2
-39%
3
+35%
4
+38%
0
-97%
(1)
N/A
2
N/A
(10)
N/A
(13)
-29%
(6)
+54%
EPS (Diluted)
0.14
N/A
0.11
-21%
0.05
-55%
0.13
+160%
0.13
N/A
0.06
-54%
0.03
-50%
-0.24
N/A
-0.25
-4%
-0.14
+44%
-0.08
+43%
0.01
N/A
0.06
+500%
0.05
-17%
0.02
-60%
0.02
N/A
0.01
-50%
-0.01
N/A
-0.01
N/A
0.01
N/A
0.04
+300%
0.1
+150%
0.12
+20%
0.09
-25%
0.22
+144%
0.2
-9%
0.24
+20%
0.24
N/A
0.13
-46%
0.18
+38%
0.25
+39%
0.01
-96%
-0.04
N/A
0.12
N/A
-0.64
N/A
-0.82
-28%
-0.38
+54%

See Also

Discover More