Stroeer SE & Co KgaA
XETRA:SAX

Watchlist Manager
Stroeer SE & Co KgaA Logo
Stroeer SE & Co KgaA
XETRA:SAX
Watchlist
Price: 46.7 EUR -0.93% Market Closed
Market Cap: 2.6B EUR
Have any thoughts about
Stroeer SE & Co KgaA?
Write Note

Income Statement

Earnings Waterfall
Stroeer SE & Co KgaA

Revenue
2B EUR
Cost of Revenue
-1.2B EUR
Gross Profit
866.3m EUR
Operating Expenses
-614.4m EUR
Operating Income
251.9m EUR
Other Expenses
-136.4m EUR
Net Income
115.4m EUR

Income Statement
Stroeer SE & Co KgaA

Rotate your device to view
Income Statement
Currency: EUR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
701
N/A
721
+3%
737
+2%
750
+2%
765
+2%
824
+8%
888
+8%
963
+8%
1 036
+8%
1 123
+8%
1 178
+5%
1 218
+3%
1 259
+3%
1 283
+2%
1 362
+6%
1 442
+6%
1 525
+6%
1 508
-1%
1 529
+1%
1 525
0%
1 518
0%
1 591
+5%
1 609
+1%
1 480
-8%
1 455
-2%
1 442
-1%
1 386
-4%
1 496
+8%
1 555
+4%
1 627
+5%
1 700
+4%
2 136
+26%
2 158
+1%
1 772
-18%
2 182
+23%
1 827
-16%
1 874
+3%
1 914
+2%
1 958
+2%
2 015
+3%
2 027
+1%
Gross Profit
Cost of Revenue
(490)
(506)
(519)
(525)
(537)
(563)
(602)
(652)
(699)
(761)
(801)
(820)
(840)
(846)
(897)
(953)
(1 006)
(973)
(983)
(973)
(967)
(1 026)
(1 025)
(986)
(966)
(938)
(926)
(945)
(948)
(978)
(997)
(1 239)
(1 255)
(1 015)
(1 266)
(1 057)
(1 086)
(1 118)
(1 139)
(1 162)
(1 161)
Gross Profit
212
N/A
215
+2%
218
+1%
225
+3%
228
+2%
261
+14%
287
+10%
311
+8%
337
+8%
362
+7%
377
+4%
398
+6%
419
+5%
437
+4%
465
+6%
489
+5%
519
+6%
535
+3%
546
+2%
552
+1%
551
0%
565
+3%
584
+3%
494
-15%
489
-1%
505
+3%
459
-9%
551
+20%
607
+10%
649
+7%
703
+8%
897
+28%
903
+1%
756
-16%
916
+21%
769
-16%
788
+2%
797
+1%
819
+3%
852
+4%
866
+2%
Operating Income
Operating Expenses
(166)
(165)
(167)
(170)
(171)
(187)
(207)
(226)
(249)
(282)
(294)
(311)
(323)
(302)
(320)
(340)
(361)
(370)
(377)
(377)
(377)
(414)
(424)
(420)
(416)
(409)
(411)
(432)
(459)
(476)
(501)
(642)
(650)
(519)
(661)
(543)
(551)
(567)
(589)
(603)
(614)
Selling, General & Administrative
(176)
(171)
(182)
(182)
(185)
(189)
(219)
(242)
(265)
(272)
(294)
(314)
(326)
(319)
(354)
(373)
(389)
(354)
(402)
(401)
(408)
(390)
(446)
(435)
(429)
(383)
(423)
(448)
(472)
(455)
(514)
(666)
(674)
(502)
(689)
(560)
(573)
(541)
(590)
(608)
(616)
Depreciation & Amortization
0
(12)
0
0
0
(14)
0
0
0
(12)
0
0
0
(16)
0
0
0
(45)
0
0
0
(46)
0
0
0
(47)
0
0
0
(40)
0
0
0
(47)
0
0
0
(48)
0
0
0
Other Operating Expenses
10
18
15
12
15
16
13
16
16
3
0
3
3
34
35
32
28
30
25
24
31
22
21
15
14
21
12
16
12
19
12
24
24
31
28
17
22
22
1
5
1
Operating Income
45
N/A
50
+11%
51
+2%
55
+7%
58
+5%
74
+28%
80
+8%
85
+7%
88
+4%
80
-9%
84
+4%
88
+5%
96
+9%
136
+42%
145
+7%
149
+3%
158
+6%
166
+5%
169
+2%
176
+4%
174
-1%
152
-13%
160
+5%
74
-54%
74
-1%
95
+30%
49
-49%
119
+143%
148
+25%
173
+17%
202
+17%
255
+26%
254
-1%
238
-6%
254
+7%
226
-11%
236
+5%
229
-3%
231
+1%
249
+8%
252
+1%
Pre-Tax Income
Interest Income Expense
(13)
(11)
(8)
(7)
(6)
(4)
(5)
(5)
(5)
(5)
(5)
(3)
(3)
0
(10)
(16)
(21)
(25)
(28)
(26)
(26)
(26)
(27)
(31)
(29)
(24)
(33)
(31)
(31)
(7)
(7)
(10)
(9)
(28)
(39)
(43)
(56)
(60)
(51)
(42)
(28)
Non-Reccuring Items
0
(1)
0
0
0
(1)
0
0
0
1
0
0
0
3
0
0
0
(0)
0
0
0
0
0
0
0
(1)
0
0
0
5
0
0
0
(0)
0
0
0
(6)
0
0
0
Total Other Income
0
(1)
(0)
(0)
0
(1)
0
0
0
(1)
0
0
0
(3)
0
0
0
(4)
0
(0)
(0)
0
0
0
0
(9)
0
0
0
(2)
(0)
(0)
0
2
0
0
0
2
(11)
(22)
(34)
Pre-Tax Income
32
N/A
38
+18%
43
+14%
48
+12%
52
+8%
67
+30%
75
+12%
80
+6%
84
+5%
75
-10%
79
+5%
85
+7%
93
+10%
136
+46%
135
-1%
133
-2%
137
+3%
136
0%
141
+3%
150
+6%
147
-1%
126
-15%
132
+5%
43
-67%
44
+2%
61
+39%
15
-75%
88
+468%
118
+34%
169
+43%
195
+16%
245
+26%
244
0%
211
-14%
216
+2%
183
-15%
180
-2%
165
-8%
169
+2%
185
+10%
190
+2%
Net Income
Tax Provision
(14)
(14)
(16)
(9)
(9)
(9)
(10)
(13)
(13)
(9)
(9)
(10)
(13)
(37)
(32)
(32)
(47)
(22)
(20)
(21)
(4)
(20)
(22)
(8)
(9)
(13)
(5)
(17)
(27)
(38)
(45)
(56)
(56)
(59)
(60)
(54)
(56)
(53)
(54)
(60)
(62)
Income from Continuing Operations
18
23
27
39
43
59
66
67
70
67
70
74
80
98
103
101
90
114
121
128
143
106
111
35
35
49
10
71
91
130
151
189
188
152
155
128
124
112
115
126
128
Income to Minority Interest
(2)
(2)
(2)
(2)
(2)
(1)
(1)
1
(1)
(1)
(1)
(2)
(2)
(3)
(4)
(7)
(7)
(8)
(12)
(12)
(12)
(9)
(7)
(8)
(12)
(13)
(14)
(13)
(10)
(8)
(6)
(10)
(9)
(9)
(13)
(14)
(20)
(20)
(21)
(18)
(13)
Net Income (Common)
16
N/A
21
+36%
25
+19%
37
+47%
42
+13%
58
+38%
65
+13%
67
+3%
70
+4%
66
-5%
69
+5%
72
+5%
78
+8%
95
+22%
96
+1%
91
-6%
79
-13%
(15)
N/A
(14)
+10%
(9)
+36%
1
N/A
56
+6 313%
63
+13%
(10)
N/A
(10)
+1%
35
N/A
(1)
N/A
61
N/A
84
+39%
122
+45%
145
+19%
180
+24%
180
0%
143
-20%
143
0%
114
-20%
105
-9%
93
-11%
94
+2%
108
+14%
115
+7%
EPS (Diluted)
0.31
N/A
0.43
+39%
0.51
+19%
0.74
+45%
0.84
+14%
1.12
+33%
1.13
+1%
1.17
+4%
1.25
+7%
1.15
-8%
1.24
+8%
1.3
+5%
1.41
+8%
1.68
+19%
1.71
+2%
1.58
-8%
1.4
-11%
-0.27
N/A
-0.24
+11%
-0.16
+33%
0.01
N/A
0.98
+9 700%
1.11
+13%
-0.18
N/A
-0.18
N/A
0.62
N/A
-0.01
N/A
1.05
N/A
1.48
+41%
2.14
+45%
2.56
+20%
3.17
+24%
3.16
0%
2.53
-20%
2.54
+0%
2.02
-20%
1.86
-8%
1.67
-10%
1.71
+2%
1.95
+14%
2.06
+6%

See Also

Discover More