Stemmer Imaging AG
XETRA:S9I

Watchlist Manager
Stemmer Imaging AG Logo
Stemmer Imaging AG
XETRA:S9I
Watchlist
Price: 54 EUR -2.53% Market Closed
Market Cap: 351m EUR
Have any thoughts about
Stemmer Imaging AG?
Write Note
Section:
 

Relative Value

The Relative Value of one S9I stock under the Base Case scenario is 36.9 EUR. Compared to the current market price of 54 EUR, Stemmer Imaging AG is Overvalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

S9I Relative Value
Base Case
36.9 EUR
Overvaluation 32%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

3.1
P/S
P/S
Price to Sales
3.1
vs History
0
vs Industry
34
Median 3Y
1.5
Median 5Y
1.4
Industry
1.8
Forward
2.3
More Details
43
P/E
P/E
Price to Earnings
43
vs History
0
vs Industry
30
Median 3Y
14.3
Median 5Y
13.5
Industry
23.2
Forward
21.3
More Details
19.5
P/OCF
P/OCF
Price to OCF
19.5
vs History
30
vs Industry
35
Median 3Y
14.5
Median 5Y
16.3
Industry
14.6
More Details
25.9
P/FCFE
P/FCFE
Price to FCFE
25.9
vs History
34
vs Industry
32
Median 3Y
21.2
Median 5Y
20.8
Industry
20
More Details
5.3
P/B
P/B
Price to Book Value
5.3
vs History
0
vs Industry
17
Median 3Y
2.7
Median 5Y
2.5
Industry
2
More Details
2.9
EV/S
EV/S
Enterprise Value to Sales
2.9
vs History
0
vs Industry
37
Median 3Y
1.3
Median 5Y
1.2
Industry
1.8
Forward
2.2
More Details
7.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
7.1
vs History
0
vs Industry
53
Median 3Y
3.3
Median 5Y
3.2
Industry
7.4
More Details
20.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
20.9
vs History
6
vs Industry
39
Median 3Y
7.4
Median 5Y
9.2
Industry
14.8
Forward
12
More Details
28
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
28
vs History
15
vs Industry
38
Median 3Y
8.9
Median 5Y
10.3
Industry
18.3
Forward
23.3
More Details
18.2
EV/OCF
EV/OCF
Enterprise Value to OCF
18.2
vs History
20
vs Industry
38
Median 3Y
11.9
Median 5Y
14
Industry
14.4
More Details
18.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
18.7
vs History
25
vs Industry
33
Median 3Y
12.9
Median 5Y
14.5
Industry
17.9
More Details
6.5
EV/IC
EV/IC
Enterprise Value to IC
6.5
vs History
0
vs Industry
8
Median 3Y
3.1
Median 5Y
2.6
Industry
1.6
More Details

Multiples Across Competitors

S9I Competitors Multiples
Stemmer Imaging AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Stemmer Imaging AG
XETRA:S9I
351m EUR 3.1 43 20.9 28
JP
Keyence Corp
TSE:6861
15.5T JPY 15.2 40.7 26.6 27.4
CN
Hangzhou Hikvision Digital Technology Co Ltd
SZSE:002415
293.9B CNY 3.2 22 17.7 17.7
US
Keysight Technologies Inc
NYSE:KEYS
28.4B USD 5.7 46.3 25.8 34.1
SE
Hexagon AB
STO:HEXA B
283.7B SEK 4.6 24.4 14.7 19
US
Teledyne Technologies Inc
NYSE:TDY
22.3B USD 4 23.6 18.3 23.8
US
Zebra Technologies Corp
NASDAQ:ZBRA
20.4B USD 4.4 53.4 27.2 34.7
US
Trimble Inc
NASDAQ:TRMB
17.6B USD 4.8 11.9 29.6 42.9
IL
Mobileye Global Inc
NASDAQ:MBLY
16B USD 8.9 -5.4 108.8 -39.6
UK
Halma PLC
LSE:HLMA
10.3B GBP 5.1 38.3 22.8 29.2
JP
Shimadzu Corp
TSE:7701
1.3T JPY 2.5 25.3 13 16.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
Stemmer Imaging AG
XETRA:S9I
Average EV/EBIT: 27.3
28
3%
10.4
JP
Keyence Corp
TSE:6861
27.4
N/A N/A
CN
Hangzhou Hikvision Digital Technology Co Ltd
SZSE:002415
17.7
43%
0.4
US
Keysight Technologies Inc
NYSE:KEYS
34.1
112%
0.3
SE
Hexagon AB
STO:HEXA B
19
15%
1.3
US
Teledyne Technologies Inc
NYSE:TDY
23.8
30%
0.8
US
Zebra Technologies Corp
NASDAQ:ZBRA
34.7
102%
0.3
US
Trimble Inc
NASDAQ:TRMB
42.9
113%
0.4
IL
M
Mobileye Global Inc
NASDAQ:MBLY
Negative Multiple: -39.6 N/A N/A
UK
Halma PLC
LSE:HLMA
29.2
45%
0.7
JP
Shimadzu Corp
TSE:7701
16.5
N/A N/A

See Also

Summary
S9I intrinsic value, competitors valuation, and company profile.
DCF Valuation
S9I stock valuation using Discount Cash Flow valuation method.
Relative Valuation
S9I stock valuation using valuation multiples.
Wall Street Estimates
S9I price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
S9I stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 211,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.