Stemmer Imaging AG
XETRA:S9I

Watchlist Manager
Stemmer Imaging AG Logo
Stemmer Imaging AG
XETRA:S9I
Watchlist
Price: 54 EUR -2.53% Market Closed
Market Cap: 351m EUR
Have any thoughts about
Stemmer Imaging AG?
Write Note

Income Statement

Earnings Waterfall
Stemmer Imaging AG

Revenue
113.3m EUR
Cost of Revenue
-67.5m EUR
Gross Profit
45.8m EUR
Operating Expenses
-34.1m EUR
Operating Income
11.7m EUR
Other Expenses
-3.5m EUR
Net Income
8.2m EUR

Income Statement
Stemmer Imaging AG

Rotate your device to view
Income Statement
Currency: EUR
Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
88
N/A
90
+2%
94
+4%
98
+5%
101
+2%
102
+2%
104
+2%
106
+2%
109
+3%
116
+6%
62
-46%
121
+94%
115
-5%
109
-5%
105
-4%
107
+2%
117
+9%
127
+8%
130
+3%
134
+3%
138
+3%
144
+4%
155
+8%
160
+3%
161
+1%
155
-4%
146
-6%
133
-9%
126
-5%
113
-10%
Gross Profit
Cost of Revenue
(58)
(58)
(60)
(63)
(64)
(66)
(68)
(69)
(70)
(73)
(40)
(77)
(73)
(70)
(67)
(67)
(73)
(78)
(80)
(82)
(85)
(89)
(97)
(100)
(99)
(95)
(88)
(80)
(76)
(67)
Gross Profit
31
N/A
32
+3%
33
+6%
35
+5%
36
+4%
37
+0%
36
-1%
37
+2%
39
+5%
43
+10%
22
-47%
44
+97%
41
-6%
39
-6%
39
0%
40
+4%
45
+11%
49
+9%
50
+4%
52
+3%
53
+2%
55
+4%
58
+7%
60
+3%
62
+3%
60
-3%
58
-3%
53
-8%
50
-5%
46
-9%
Operating Income
Operating Expenses
(27)
(27)
(28)
(30)
(28)
(29)
(30)
(31)
(31)
(36)
(21)
(44)
(46)
(46)
(34)
(39)
(36)
(37)
(37)
(37)
(36)
(35)
(34)
(34)
(35)
(35)
(35)
(35)
(33)
(34)
Selling, General & Administrative
(20)
(20)
(21)
(22)
(25)
(20)
(20)
(20)
(28)
(22)
(18)
(25)
(25)
(25)
(28)
(23)
(25)
(25)
(30)
(26)
(25)
(24)
(29)
(24)
(24)
(25)
(29)
(23)
(22)
(21)
Depreciation & Amortization
(2)
(2)
(2)
(2)
(1)
(1)
(1)
(2)
(1)
(2)
(3)
(4)
(9)
(9)
(4)
(9)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(5)
(5)
(5)
(5)
(4)
Other Operating Expenses
(5)
(6)
(6)
(6)
(1)
(8)
(9)
(10)
(2)
(13)
(1)
(14)
(13)
(11)
(1)
(8)
(7)
(8)
(2)
(7)
(7)
(7)
(1)
(6)
(7)
(6)
(1)
(6)
(6)
(9)
Operating Income
4
N/A
4
+2%
5
+27%
6
+1%
9
+63%
8
-16%
6
-23%
6
-1%
8
+31%
6
-19%
1
-84%
0
-61%
(5)
N/A
(7)
-38%
4
N/A
1
-71%
9
+583%
12
+34%
14
+19%
15
+11%
17
+11%
20
+17%
25
+25%
26
+6%
27
+4%
25
-10%
23
-8%
19
-17%
17
-10%
12
-31%
Pre-Tax Income
Interest Income Expense
(0)
0
(0)
(0)
0
0
1
1
0
0
(1)
(1)
(1)
(1)
(2)
(1)
(0)
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Non-Reccuring Items
0
0
0
0
(2)
0
0
0
(2)
0
(1)
0
0
0
(5)
0
0
0
(1)
0
0
0
(0)
0
0
0
(0)
0
0
0
Total Other Income
0
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
4
N/A
5
+6%
5
+21%
6
+1%
8
+37%
8
+3%
6
-19%
6
0%
6
-6%
6
+7%
(1)
N/A
(1)
+61%
(6)
-1 050%
(8)
-29%
(2)
+73%
1
N/A
9
+1 133%
12
+35%
14
+18%
15
+13%
17
+11%
20
+16%
24
+23%
26
+7%
27
+4%
25
-10%
22
-11%
19
-15%
17
-10%
12
-31%
Net Income
Tax Provision
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
0
(0)
(0)
0
(1)
(2)
(2)
(3)
(3)
(4)
(4)
(5)
(6)
(7)
(7)
(6)
(6)
(5)
(5)
(3)
Income from Continuing Operations
3
3
4
4
6
6
5
5
4
5
(1)
(1)
(7)
(8)
(3)
(1)
6
9
10
12
13
15
18
19
20
18
16
13
12
8
Income to Minority Interest
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
3
N/A
3
+8%
4
+22%
4
+7%
6
+40%
6
+2%
5
-17%
5
-1%
4
-6%
5
+9%
(1)
N/A
(1)
+46%
(7)
-782%
(8)
-18%
(3)
+58%
(1)
+71%
6
N/A
9
+36%
10
+20%
12
+13%
13
+10%
15
+13%
18
+24%
19
+7%
20
+3%
18
-9%
16
-13%
13
-15%
12
-10%
8
-32%
EPS (Diluted)
0.43
N/A
0.48
+12%
0.56
+17%
0.63
+13%
0.86
+37%
0.88
+2%
0.73
-17%
0.72
-1%
0.67
-7%
0.74
+10%
-0.22
N/A
-0.12
+45%
-1.03
-758%
-1.18
-15%
-0.51
+57%
-0.15
+71%
0.99
N/A
1.34
+35%
1.61
+20%
1.81
+12%
1.99
+10%
2.24
+13%
2.77
+24%
2.96
+7%
3.06
+3%
2.77
-9%
2.42
-13%
2.06
-15%
1.85
-10%
1.26
-32%

See Also

Discover More