Stemmer Imaging AG
XETRA:S9I
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Stemmer Imaging AG
XETRA:S9I
|
DE |
Balance Sheet
Balance Sheet Decomposition
Stemmer Imaging AG
Stemmer Imaging AG
Balance Sheet
Stemmer Imaging AG
| Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
28
|
35
|
36
|
42
|
38
|
|
| Cash |
28
|
35
|
36
|
42
|
38
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
18
|
16
|
18
|
26
|
22
|
|
| Accounts Receivables |
17
|
15
|
17
|
24
|
21
|
|
| Other Receivables |
2
|
1
|
1
|
2
|
1
|
|
| Inventory |
11
|
11
|
16
|
19
|
13
|
|
| Other Current Assets |
0
|
0
|
1
|
1
|
1
|
|
| Total Current Assets |
58
|
62
|
71
|
87
|
73
|
|
| PP&E Net |
8
|
6
|
6
|
7
|
6
|
|
| PP&E Gross |
8
|
6
|
6
|
7
|
6
|
|
| Accumulated Depreciation |
7
|
9
|
11
|
12
|
14
|
|
| Intangible Assets |
10
|
9
|
7
|
6
|
5
|
|
| Goodwill |
24
|
19
|
19
|
19
|
19
|
|
| Long-Term Investments |
1
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
1
|
0
|
0
|
|
| Other Assets |
24
|
19
|
19
|
19
|
19
|
|
| Total Assets |
101
N/A
|
97
-4%
|
104
+7%
|
121
+16%
|
104
-13%
|
|
| Liabilities | ||||||
| Accounts Payable |
9
|
10
|
11
|
13
|
8
|
|
| Accrued Liabilities |
2
|
2
|
4
|
3
|
2
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
4
|
4
|
4
|
4
|
3
|
|
| Other Current Liabilities |
5
|
7
|
5
|
9
|
5
|
|
| Total Current Liabilities |
20
|
23
|
23
|
29
|
18
|
|
| Long-Term Debt |
10
|
7
|
6
|
5
|
3
|
|
| Deferred Income Tax |
2
|
2
|
2
|
1
|
1
|
|
| Other Liabilities |
1
|
1
|
2
|
1
|
2
|
|
| Total Liabilities |
34
N/A
|
33
-3%
|
32
-1%
|
36
+13%
|
24
-34%
|
|
| Equity | ||||||
| Common Stock |
7
|
7
|
7
|
7
|
7
|
|
| Retained Earnings |
61
|
57
|
65
|
78
|
74
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
67
N/A
|
64
-5%
|
71
+11%
|
84
+18%
|
80
-4%
|
|
| Total Liabilities & Equity |
101
N/A
|
97
-4%
|
104
+7%
|
121
+16%
|
104
-13%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
7
|
7
|
7
|
7
|
7
|
|