SMA Solar Technology AG
XETRA:S92

Watchlist Manager
SMA Solar Technology AG Logo
SMA Solar Technology AG
XETRA:S92
Watchlist
Price: 11.86 EUR 3.85% Market Closed
Market Cap: 411.5m EUR
Have any thoughts about
SMA Solar Technology AG?
Write Note

Cash Flow Statement

Cash Flow Statement
SMA Solar Technology AG

Rotate your device to view
Cash Flow Statement
Currency: EUR
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
(67)
(78)
(96)
(99)
(179)
(171)
(156)
(132)
23
50
63
66
29
17
18
(4)
(17)
(175)
(189)
(192)
(195)
(9)
2
8
11
28
36
39
34
(23)
(28)
(47)
(27)
56
105
170
225
226
202
166
80
Depreciation & Amortization
84
86
92
91
106
105
97
97
78
75
75
72
77
74
68
(0)
(0)
83
81
92
78
46
45
44
43
44
43
43
44
42
40
39
38
38
38
39
39
41
44
47
49
Other Non-Cash Items
10
(2)
(44)
(44)
44
75
80
86
(7)
(26)
17
40
58
56
20
15
(10)
65
60
53
77
3
9
15
9
2
(7)
(18)
(17)
53
58
59
53
(55)
(44)
(29)
5
86
89
63
29
Cash Taxes Paid
15
4
2
5
6
19
19
17
22
19
27
29
34
31
28
1
13
12
11
9
(10)
9
10
13
9
(2)
(17)
(16)
(19)
(12)
2
3
7
6
4
0
4
21
28
34
25
Cash Interest Paid
4
5
5
5
5
5
5
7
7
6
6
4
2
2
1
0
(0)
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
2
2
2
3
Change in Working Capital
(29)
10
7
43
1
(41)
(4)
13
8
34
(17)
(17)
(18)
(2)
(1)
(49)
(90)
(26)
(21)
(66)
(35)
(41)
(97)
(100)
(88)
(105)
(37)
3
13
23
(1)
17
18
(10)
3
(24)
(121)
(213)
(303)
(421)
(314)
Cash from Operating Activities
(2)
N/A
16
N/A
(41)
N/A
(9)
+79%
(28)
-224%
(32)
-15%
18
N/A
64
+262%
101
+58%
132
+31%
137
+4%
161
+18%
145
-10%
145
-1%
105
-27%
(37)
N/A
(118)
-216%
(54)
+54%
(69)
-28%
(113)
-63%
(75)
+34%
(1)
+98%
(41)
-3 369%
(32)
+21%
(24)
+24%
(31)
-29%
36
N/A
66
+86%
74
+11%
94
+28%
70
-26%
68
-2%
82
+21%
29
-65%
102
+255%
156
+53%
148
-5%
141
-5%
32
-77%
(146)
N/A
(156)
-7%
Investing Cash Flow
Capital Expenditures
(53)
(47)
(54)
(63)
(76)
(83)
(75)
(59)
(48)
(36)
(28)
(28)
(29)
(29)
(33)
(1)
(5)
(40)
(39)
(45)
(32)
(28)
(28)
(29)
(32)
(39)
(41)
(44)
(44)
(48)
(50)
(56)
(61)
(62)
(65)
(66)
(70)
(84)
(90)
(99)
(106)
Other Items
88
77
94
61
100
84
47
33
(18)
(36)
(35)
(79)
(79)
(49)
(80)
(31)
81
48
75
134
108
111
114
72
83
2
13
(5)
(25)
(34)
(29)
12
45
104
79
38
3
(2)
57
57
61
Cash from Investing Activities
34
N/A
30
-13%
40
+34%
(3)
N/A
25
N/A
1
-95%
(28)
N/A
(27)
+4%
(66)
-148%
(71)
-7%
(62)
+13%
(107)
-71%
(108)
-1%
(78)
+28%
(113)
-46%
(32)
+72%
76
N/A
7
-90%
36
+385%
89
+149%
76
-14%
83
+9%
85
+3%
43
-50%
51
+19%
(37)
N/A
(28)
+24%
(49)
-75%
(68)
-41%
(82)
-19%
(79)
+3%
(44)
+45%
(16)
+64%
43
N/A
14
-67%
(28)
N/A
(67)
-139%
(86)
-28%
(32)
+62%
(42)
-31%
(44)
-5%
Financing Cash Flow
Net Issuance of Debt
9
(4)
(6)
(6)
(10)
2
(0)
(9)
(23)
(28)
(31)
(32)
(16)
(16)
(6)
(0)
(0)
(2)
(4)
(7)
(8)
(11)
(10)
(10)
(12)
(12)
(13)
(13)
(11)
(10)
(10)
(17)
(18)
(19)
(19)
(6)
(4)
(3)
(3)
110
136
Cash Paid for Dividends
(21)
0
0
0
0
0
0
0
0
0
(5)
(5)
(5)
0
(9)
0
0
(12)
0
0
0
0
0
0
0
0
0
(10)
(10)
(10)
0
0
0
0
0
0
0
0
0
(17)
(17)
Other
(5)
0
0
0
0
(0)
(0)
(0)
(0)
(4)
(4)
(4)
(4)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
(16)
N/A
(30)
-82%
(11)
+64%
(11)
+1%
(10)
+6%
2
N/A
(1)
N/A
(9)
-1 367%
(23)
-164%
(32)
-36%
(40)
-26%
(40)
-1%
(25)
+39%
(21)
+15%
(15)
+28%
(0)
+99%
(3)
-3 115%
(15)
-352%
(16)
-12%
(19)
-17%
(8)
+56%
(11)
-27%
(10)
+5%
(10)
-2%
(12)
-16%
(12)
-4%
(13)
-6%
(23)
-75%
(21)
+6%
(21)
+3%
(21)
+1%
(17)
+16%
(18)
-3%
(19)
-9%
(19)
+2%
(6)
+70%
(4)
+20%
(3)
+43%
(3)
-12%
93
N/A
118
+27%
Change in Cash
Effect of Foreign Exchange Rates
(9)
(2)
(3)
(5)
5
4
6
6
2
2
0
2
3
(1)
11
(0)
(9)
(0)
(1)
2
1
1
4
(1)
(7)
(11)
(12)
(10)
(5)
(2)
(2)
(3)
(3)
(0)
2
2
3
2
1
1
1
Net Change in Cash
7
N/A
14
+100%
(14)
N/A
(26)
-89%
(8)
+68%
(24)
-190%
(5)
+78%
34
N/A
13
-62%
31
+135%
35
+15%
17
-52%
16
-5%
45
+182%
(12)
N/A
(70)
-480%
(54)
+22%
(62)
-13%
(51)
+17%
(41)
+19%
(6)
+85%
72
N/A
38
-48%
(1)
N/A
8
N/A
(91)
N/A
(17)
+81%
(15)
+11%
(21)
-39%
(10)
+54%
(32)
-226%
4
N/A
45
+925%
51
+13%
98
+91%
124
+26%
79
-36%
54
-32%
(2)
N/A
(94)
-3 719%
(80)
+14%
Free Cash Flow
Free Cash Flow
(56)
N/A
(31)
+45%
(95)
-209%
(72)
+24%
(103)
-44%
(115)
-11%
(57)
+50%
4
N/A
53
+1 125%
96
+83%
109
+14%
133
+22%
116
-13%
116
0%
72
-38%
(38)
N/A
(122)
-221%
(95)
+23%
(108)
-14%
(159)
-47%
(107)
+32%
(29)
+73%
(69)
-142%
(62)
+11%
(56)
+9%
(70)
-24%
(5)
+92%
23
N/A
30
+32%
47
+55%
20
-58%
12
-39%
22
+82%
(33)
N/A
37
N/A
90
+144%
78
-14%
56
-27%
(57)
N/A
(245)
-326%
(261)
-7%

See Also

Discover More