Intrinsic Value

The intrinsic value of one RWE stock under the Base Case scenario is 26.18 EUR. Compared to the current market price of 34.08 EUR, RWE AG is Overvalued by 23%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

RWE Intrinsic Value
26.18 EUR
Overvaluation 23%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
RWE AG

RWE
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for RWE cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

RWE AG
XETRA:RWE
DE
Utilities
Market Cap
25.2B EUR
IPO
Feb 25, 2008
DE
Utilities
Market Cap
25.2B EUR
IPO
Feb 25, 2008
Price
€false
EPS
€false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about RWE?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about RWE AG
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
RWE AG

Current Assets 35B
Cash & Short-Term Investments 11.9B
Receivables 9.5B
Other Current Assets 13.6B
Non-Current Assets 63.4B
Long-Term Investments 9.8B
PP&E 38.5B
Intangibles 10.3B
Other Non-Current Assets 4.9B
Efficiency

Free Cash Flow Analysis
RWE AG

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
RWE AG

Revenue
24.2B EUR
Cost of Revenue
-15B EUR
Gross Profit
9.2B EUR
Operating Expenses
-4.2B EUR
Operating Income
5B EUR
Other Expenses
129m EUR
Net Income
5.1B EUR
Fundamental Scores

RWE Profitability Score
Profitability Due Diligence

RWE AG's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Revenue Growth Forecast
Positive ROE
ROIC is Increasing
49/100
Profitability
Score

RWE AG's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

RWE Solvency Score
Solvency Due Diligence

RWE AG's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
49/100
Solvency
Score

RWE AG's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RWE Price Targets Summary
RWE AG

Wall Street analysts forecast RWE stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for RWE is 42.14 EUR with a low forecast of 36.66 EUR and a high forecast of 51.45 EUR.

Lowest
Price Target
36.66 EUR
8% Upside
Average
Price Target
42.14 EUR
24% Upside
Highest
Price Target
51.45 EUR
51% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Apr 21, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for RWE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

RWE Insider Trading
Buy and sell transactions by insiders

RWE News

Other Videos
What is the Intrinsic Value of one RWE stock?

The intrinsic value of one RWE stock under the Base Case scenario is 26.18 EUR.

Is RWE stock undervalued or overvalued?

Compared to the current market price of 34.08 EUR, RWE AG is Overvalued by 23%.

Back to Top