
RWE AG
XETRA:RWE

Intrinsic Value
The intrinsic value of one
RWE
stock under the Base Case scenario is
26.18
EUR.
Compared to the current market price of 34.08 EUR,
RWE AG
is
Overvalued by 23%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
RWE AG
Fundamental Analysis


Revenue & Expenses Breakdown
RWE AG
Balance Sheet Decomposition
RWE AG
Current Assets | 35B |
Cash & Short-Term Investments | 11.9B |
Receivables | 9.5B |
Other Current Assets | 13.6B |
Non-Current Assets | 63.4B |
Long-Term Investments | 9.8B |
PP&E | 38.5B |
Intangibles | 10.3B |
Other Non-Current Assets | 4.9B |
Free Cash Flow Analysis
RWE AG
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
RWE AG
Revenue
|
24.2B
EUR
|
Cost of Revenue
|
-15B
EUR
|
Gross Profit
|
9.2B
EUR
|
Operating Expenses
|
-4.2B
EUR
|
Operating Income
|
5B
EUR
|
Other Expenses
|
129m
EUR
|
Net Income
|
5.1B
EUR
|
RWE Profitability Score
Profitability Due Diligence
RWE AG's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Score
RWE AG's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
RWE Solvency Score
Solvency Due Diligence
RWE AG's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Score
RWE AG's solvency score is 49/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
RWE Price Targets Summary
RWE AG
According to Wall Street analysts, the average 1-year price target for
RWE
is 42.14 EUR
with a low forecast of 36.66 EUR and a high forecast of 51.45 EUR.
Dividends
Current shareholder yield for RWE is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
RWE
stock under the Base Case scenario is
26.18
EUR.
Compared to the current market price of 34.08 EUR,
RWE AG
is
Overvalued by 23%.