RTL Group SA
XETRA:RRTL

Watchlist Manager
RTL Group SA Logo
RTL Group SA
XETRA:RRTL
Watchlist
Price: 24.1 EUR Market Closed
Market Cap: 3.7B EUR
Have any thoughts about
RTL Group SA?
Write Note

Intrinsic Value

The intrinsic value of one RRTL stock under the Base Case scenario is 52.39 EUR. Compared to the current market price of 24.1 EUR, RTL Group SA is Undervalued by 54%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

RRTL Intrinsic Value
52.39 EUR
Undervaluation 54%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
RTL Group SA

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for RRTL cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about RRTL?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
RTL Group SA

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about RTL Group SA

Provide an overview of the primary business activities
of RTL Group SA.

What unique competitive advantages
does RTL Group SA hold over its rivals?

What risks and challenges
does RTL Group SA face in the near future?

Summarize the latest earnings call
of RTL Group SA.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for RTL Group SA.

Provide P/S
for RTL Group SA.

Provide P/E
for RTL Group SA.

Provide P/OCF
for RTL Group SA.

Provide P/FCFE
for RTL Group SA.

Provide P/B
for RTL Group SA.

Provide EV/S
for RTL Group SA.

Provide EV/GP
for RTL Group SA.

Provide EV/EBITDA
for RTL Group SA.

Provide EV/EBIT
for RTL Group SA.

Provide EV/OCF
for RTL Group SA.

Provide EV/FCFF
for RTL Group SA.

Provide EV/IC
for RTL Group SA.

Show me price targets
for RTL Group SA made by professional analysts.

What are the Revenue projections
for RTL Group SA?

How accurate were the past Revenue estimates
for RTL Group SA?

What are the Net Income projections
for RTL Group SA?

How accurate were the past Net Income estimates
for RTL Group SA?

What are the EPS projections
for RTL Group SA?

How accurate were the past EPS estimates
for RTL Group SA?

What are the EBIT projections
for RTL Group SA?

How accurate were the past EBIT estimates
for RTL Group SA?

Compare the revenue forecasts
for RTL Group SA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of RTL Group SA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of RTL Group SA against its competitors.

Analyze the profit margins
(gross, operating, and net) of RTL Group SA compared to its peers.

Compare the P/E ratios
of RTL Group SA against its peers.

Discuss the investment returns and shareholder value creation
comparing RTL Group SA with its peers.

Analyze the financial leverage
of RTL Group SA compared to its main competitors.

Show all profitability ratios
for RTL Group SA.

Provide ROE
for RTL Group SA.

Provide ROA
for RTL Group SA.

Provide ROIC
for RTL Group SA.

Provide ROCE
for RTL Group SA.

Provide Gross Margin
for RTL Group SA.

Provide Operating Margin
for RTL Group SA.

Provide Net Margin
for RTL Group SA.

Provide FCF Margin
for RTL Group SA.

Show all solvency ratios
for RTL Group SA.

Provide D/E Ratio
for RTL Group SA.

Provide D/A Ratio
for RTL Group SA.

Provide Interest Coverage Ratio
for RTL Group SA.

Provide Altman Z-Score Ratio
for RTL Group SA.

Provide Quick Ratio
for RTL Group SA.

Provide Current Ratio
for RTL Group SA.

Provide Cash Ratio
for RTL Group SA.

What is the historical Revenue growth
over the last 5 years for RTL Group SA?

What is the historical Net Income growth
over the last 5 years for RTL Group SA?

What is the current Free Cash Flow
of RTL Group SA?

Discuss the annual earnings per share (EPS)
trend over the past five years for RTL Group SA.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
RTL Group SA

Balance Sheet Decomposition
RTL Group SA

Current Assets 4.5B
Cash & Short-Term Investments 458m
Receivables 2.4B
Other Current Assets 1.7B
Non-Current Assets 5.7B
Long-Term Investments 383m
PP&E 533m
Intangibles 4B
Other Non-Current Assets 847m
Current Liabilities 3.6B
Accounts Payable 2B
Other Current Liabilities 1.6B
Non-Current Liabilities 2.7B
Long-Term Debt 912m
Other Non-Current Liabilities 1.8B
Efficiency

Earnings Waterfall
RTL Group SA

Revenue
6B EUR
Cost of Revenue
-2.6B EUR
Gross Profit
3.4B EUR
Operating Expenses
-2.9B EUR
Operating Income
520m EUR
Other Expenses
4m EUR
Net Income
524m EUR

Free Cash Flow Analysis
RTL Group SA

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

RRTL Profitability Score
Profitability Due Diligence

RTL Group SA's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROE
Positive Free Cash Flow
Positive Revenue Growth Forecast
55/100
Profitability
Score

RTL Group SA's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

RRTL Solvency Score
Solvency Due Diligence

RTL Group SA's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
53/100
Solvency
Score

RTL Group SA's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RRTL Price Targets Summary
RTL Group SA

There are no price targets for RRTL.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for RRTL?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for RRTL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

RTL Group SA Logo
RTL Group SA

Country

Luxembourg

Industry

Media

Market Cap

3.7B EUR

Dividend Yield

9.7%

Description

RTL Group SA engages in the operation of television channels and radio stations. The company is structured into six segments, including Media Group RTL Germany, Groupe MSix, FremantleMedia, RTL Netherlands, RTL Belgium and French Radio. The company owns television channels and radio stations in Germany, France, Belgium, the Netherlands, Luxembourg, Spain, Hungary and Croatia. Through its operating subsidiaries and radio stations the RTL Group SA is involved in television content production, television and radio broadcasting in formats such as talent and game shows, drama and daily soap operas, sport and news, among others. The company it invests in Canadian company BroadbandTV, and holds a majority stake. The company also operates through United Screens and the Website Girls.fr FremantleMedia holds 75% majority stake in 495 Productions.

Contact

Luxembourg
43, Bd Pierre Frieden
+35224861
www.rtlgroup.com

IPO

1975-06-24

Employees

10 861

Officers

CEO & Executive Director
Dr. Thomas Rabe
Deputy CEO, COO & Executive Director
General Elmar Heggen
Chief Financial Officer
Mr. Björn Bauer
Executive VP of Corporate Communications & Investor Relations and Chairman Corporate Responsibility
Mr. Oliver Fahlbusch
Executive VP of HR & Head of Human Resources
Mr. Francesco Costadura
Deputy CFO & Executive VP of Finance
Mr. Jean-Marie Bourhis
Show More
Chief Content Officer of RTL Hungary
Mr. Peter Kolosi
Senior Vice President of Group IT & IT Governance
Mr. Vincent Pascaud
Head of Business Development
Mr. Andreas Fischer
Chief Executive Officer of Multiplatform Network - Divimove
Mr. Tobias Schiwek
Show Less

See Also

Discover More
What is the Intrinsic Value of one RRTL stock?

The intrinsic value of one RRTL stock under the Base Case scenario is 52.39 EUR.

Is RRTL stock undervalued or overvalued?

Compared to the current market price of 24.1 EUR, RTL Group SA is Undervalued by 54%.

Back to Top