
Rheinmetall AG
XETRA:RHM

Intrinsic Value
The intrinsic value of one
RHM
stock under the Base Case scenario is
1 100.82
EUR.
Compared to the current market price of 1 464 EUR,
Rheinmetall AG
is
Overvalued by 25%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Rheinmetall AG
Fundamental Analysis


Revenue & Expenses Breakdown
Rheinmetall AG
Balance Sheet Decomposition
Rheinmetall AG
Current Assets | 8.2B |
Cash & Short-Term Investments | 1.2B |
Receivables | 2.7B |
Other Current Assets | 4.3B |
Non-Current Assets | 6.1B |
Long-Term Investments | 366m |
PP&E | 2.2B |
Intangibles | 2.8B |
Other Non-Current Assets | 758m |
Free Cash Flow Analysis
Rheinmetall AG
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Rheinmetall AG
Revenue
|
9.8B
EUR
|
Cost of Revenue
|
-4.7B
EUR
|
Gross Profit
|
5.1B
EUR
|
Operating Expenses
|
-3.7B
EUR
|
Operating Income
|
1.4B
EUR
|
Other Expenses
|
-687m
EUR
|
Net Income
|
717m
EUR
|
RHM Profitability Score
Profitability Due Diligence
Rheinmetall AG's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Score
Rheinmetall AG's profitability score is 60/100. The higher the profitability score, the more profitable the company is.
RHM Solvency Score
Solvency Due Diligence
Rheinmetall AG's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Score
Rheinmetall AG's solvency score is 57/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
RHM Price Targets Summary
Rheinmetall AG
According to Wall Street analysts, the average 1-year price target for
RHM
is 1 508.7 EUR
with a low forecast of 1 047.37 EUR and a high forecast of 2 100 EUR.
Dividends
Current shareholder yield for RHM is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
RHM
stock under the Base Case scenario is
1 100.82
EUR.
Compared to the current market price of 1 464 EUR,
Rheinmetall AG
is
Overvalued by 25%.