Rheinmetall AG
XETRA:RHM

Watchlist Manager
Rheinmetall AG Logo
Rheinmetall AG
XETRA:RHM
Watchlist
Price: 619 EUR 2.15% Market Closed
Market Cap: 26.9B EUR
Have any thoughts about
Rheinmetall AG?
Write Note

Intrinsic Value

The intrinsic value of one RHM stock under the Base Case scenario is 804.42 EUR. Compared to the current market price of 619 EUR, Rheinmetall AG is Undervalued by 23%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

RHM Intrinsic Value
804.42 EUR
Undervaluation 23%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Rheinmetall AG

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for RHM cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about RHM?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Rheinmetall AG

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Rheinmetall AG

Provide an overview of the primary business activities
of Rheinmetall AG.

What unique competitive advantages
does Rheinmetall AG hold over its rivals?

What risks and challenges
does Rheinmetall AG face in the near future?

Has there been any significant insider trading activity
in Rheinmetall AG recently?

Summarize the latest earnings call
of Rheinmetall AG.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Rheinmetall AG.

Provide P/S
for Rheinmetall AG.

Provide P/E
for Rheinmetall AG.

Provide P/OCF
for Rheinmetall AG.

Provide P/FCFE
for Rheinmetall AG.

Provide P/B
for Rheinmetall AG.

Provide EV/S
for Rheinmetall AG.

Provide EV/GP
for Rheinmetall AG.

Provide EV/EBITDA
for Rheinmetall AG.

Provide EV/EBIT
for Rheinmetall AG.

Provide EV/OCF
for Rheinmetall AG.

Provide EV/FCFF
for Rheinmetall AG.

Provide EV/IC
for Rheinmetall AG.

Show me price targets
for Rheinmetall AG made by professional analysts.

What are the Revenue projections
for Rheinmetall AG?

How accurate were the past Revenue estimates
for Rheinmetall AG?

What are the Net Income projections
for Rheinmetall AG?

How accurate were the past Net Income estimates
for Rheinmetall AG?

What are the EPS projections
for Rheinmetall AG?

How accurate were the past EPS estimates
for Rheinmetall AG?

What are the EBIT projections
for Rheinmetall AG?

How accurate were the past EBIT estimates
for Rheinmetall AG?

Compare the revenue forecasts
for Rheinmetall AG with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Rheinmetall AG and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Rheinmetall AG against its competitors.

Analyze the profit margins
(gross, operating, and net) of Rheinmetall AG compared to its peers.

Compare the P/E ratios
of Rheinmetall AG against its peers.

Discuss the investment returns and shareholder value creation
comparing Rheinmetall AG with its peers.

Analyze the financial leverage
of Rheinmetall AG compared to its main competitors.

Show all profitability ratios
for Rheinmetall AG.

Provide ROE
for Rheinmetall AG.

Provide ROA
for Rheinmetall AG.

Provide ROIC
for Rheinmetall AG.

Provide ROCE
for Rheinmetall AG.

Provide Gross Margin
for Rheinmetall AG.

Provide Operating Margin
for Rheinmetall AG.

Provide Net Margin
for Rheinmetall AG.

Provide FCF Margin
for Rheinmetall AG.

Show all solvency ratios
for Rheinmetall AG.

Provide D/E Ratio
for Rheinmetall AG.

Provide D/A Ratio
for Rheinmetall AG.

Provide Interest Coverage Ratio
for Rheinmetall AG.

Provide Altman Z-Score Ratio
for Rheinmetall AG.

Provide Quick Ratio
for Rheinmetall AG.

Provide Current Ratio
for Rheinmetall AG.

Provide Cash Ratio
for Rheinmetall AG.

What is the historical Revenue growth
over the last 5 years for Rheinmetall AG?

What is the historical Net Income growth
over the last 5 years for Rheinmetall AG?

What is the current Free Cash Flow
of Rheinmetall AG?

Discuss the annual earnings per share (EPS)
trend over the past five years for Rheinmetall AG.

Business Breakdown

Rheinmetall AG, a stalwart in the defense and automotive sectors, has established itself as a vital player in the global market through its innovative technologies and strategic expansion. Founded in 1889, the company is headquartered in Düsseldorf, Germany, and has evolved from its roots in metal processing to a diversified enterprise specializing in military systems, vehicle armoring, and advanced automotive components. With the increasing geopolitical tensions and rising defense budgets worldwide, Rheinmetall has positioned itself to capitalize on the demand for modern military capabilities, including armored vehicles, ammunition, and electronic systems. This robust growth has been comple...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Rheinmetall AG

Current Assets 7.6B
Cash & Short-Term Investments 474m
Receivables 2.6B
Other Current Assets 4.5B
Non-Current Assets 4.9B
Long-Term Investments 372m
PP&E 1.9B
Intangibles 2B
Other Non-Current Assets 670m
Current Liabilities 6B
Accounts Payable 1B
Other Current Liabilities 5B
Non-Current Liabilities 3.1B
Long-Term Debt 1.5B
Other Non-Current Liabilities 1.6B
Efficiency

Earnings Waterfall
Rheinmetall AG

Revenue
8.8B EUR
Cost of Revenue
-4.2B EUR
Gross Profit
4.6B EUR
Operating Expenses
-3.5B EUR
Operating Income
1.1B EUR
Other Expenses
-543m EUR
Net Income
568m EUR

Free Cash Flow Analysis
Rheinmetall AG

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Rheinmetall AG experienced a robust Q2 2024, with sales surging by 49% to €2.24 billion. The operating result more than doubled to €270 million, pushing the operating margin to 12.1%. The company welcomed over 3,500 new employees and saw a significant increase in operational free cash flow to €169 million. The order backlog swelled by 62% to over €48 billion, driven by large defense contracts including a €7.1 billion agreement for 155mm ammunition. For 2024, Rheinmetall anticipates sales around €10 billion and an operating margin between 14% to 15%, targeting the higher end of this range.

What is Earnings Call?
Fundamental Scores

RHM Profitability Score
Profitability Due Diligence

Rheinmetall AG's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional Revenue Growth Forecast
Positive 3-Years Revenue Growth
Positive 3-Year Average ROE
59/100
Profitability
Score

Rheinmetall AG's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

RHM Solvency Score
Solvency Due Diligence

Rheinmetall AG's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Average Altman Z-Score
Long-Term Solvency
66/100
Solvency
Score

Rheinmetall AG's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RHM Price Targets Summary
Rheinmetall AG

Wall Street analysts forecast RHM stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for RHM is 674.52 EUR with a low forecast of 555.5 EUR and a high forecast of 787.5 EUR.

Lowest
Price Target
555.5 EUR
10% Downside
Average
Price Target
674.52 EUR
9% Upside
Highest
Price Target
787.5 EUR
27% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for RHM?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for RHM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

RHM Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

RHM News

Other Videos

Profile

Rheinmetall AG Logo
Rheinmetall AG

Country

Germany

Industry

Aerospace & Defense

Market Cap

26.9B EUR

Dividend Yield

0.92%

Description

Rheinmetall AG operates as a holding company. The company is headquartered in Dusseldorf, Nordrhein-Westfalen and currently employs 20,185 full-time employees. The company went IPO on 2008-02-25. The company operates through two segments: Defense and Automotive. The Defense segment is divided into three divisions: Vehicle Systems, which manufactures wheeled tactical vehicles and armored tracked vehicles, nuclear, biological, chemical (NBC) protection and turret systems; Weapon and Ammunition, which includes huge and medium caliber weapons and ammunition, weapon stations, charge systems and propellant powders, and Electronic Solutions, which develops air defense, command, control and reconnaissance systems, sensors and simulation systems, among others. The Automotive segment also has three divisions: Mechatronics, which develops actuators, solenoid valves, systems for cutting emissions, as well as water, oil and vacuum pumps; Hard parts, which manufactures pistons, engine blocks, cylinder heads, plain bearings and bushes, and Aftermarket, which comprises the global replacement parts business.

Contact

NORDRHEIN-WESTFALEN
Dusseldorf
Rheinmetall Platz 1
+4921147301.0
www.rheinmetall.com

IPO

2008-02-25

Employees

20 185

Officers

Chairman of the Executive Board & CEO
Mr. Armin Theodor Papperger
Member of the Executive Board & CFO
Ms. Dagmar Steinert
Director of Industrial Relations & Member of Executive Board
Dr. Ursula Biernert
Head of Investor Relations
Dirk Winkels
Chief Compliance Officer
Michael Salzmann
Representative Director of Law & General Counsel
Dr. Rolf Giebeler MPA (Harvard)
Show More
Head of Corporate Communications
Dr. Philipp von Brandenstein
Show Less

See Also

Discover More
What is the Intrinsic Value of one RHM stock?

The intrinsic value of one RHM stock under the Base Case scenario is 804.42 EUR.

Is RHM stock undervalued or overvalued?

Compared to the current market price of 619 EUR, Rheinmetall AG is Undervalued by 23%.

Back to Top