Rheinmetall AG
XETRA:RHM

Watchlist Manager
Rheinmetall AG Logo
Rheinmetall AG
XETRA:RHM
Watchlist
Price: 619 EUR 2.15% Market Closed
Market Cap: 26.9B EUR
Have any thoughts about
Rheinmetall AG?
Write Note

Cash Flow Statement

Cash Flow Statement
Rheinmetall AG

Rotate your device to view
Cash Flow Statement
Currency: EUR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
49
21
39
61
105
160
167
179
195
215
231
241
238
252
251
265
307
354
360
372
347
354
339
10
(1)
1
41
266
294
332
335
435
444
535
525
526
550
586
589
594
657
Depreciation & Amortization
213
208
209
207
207
203
209
213
216
228
230
231
238
241
248
284
293
318
319
296
299
280
290
561
552
557
543
262
261
254
253
257
259
249
252
253
269
308
336
363
380
Other Non-Cash Items
(82)
(19)
(19)
(21)
(20)
4
(36)
(46)
(11)
25
61
41
57
34
17
(3)
(58)
(92)
(75)
(88)
(105)
(12)
(19)
(25)
67
21
72
76
(2)
(11)
(62)
(101)
(89)
(81)
(95)
10
7
(11)
85
107
226
Cash Taxes Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
100
0
0
0
144
0
0
0
85
0
0
0
72
34
107
142
154
134
120
137
157
204
197
257
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
20
0
0
0
19
0
0
0
16
0
0
0
19
4
8
12
23
19
16
33
23
43
54
45
Change in Working Capital
(78)
(108)
128
123
62
(28)
(64)
(65)
(108)
(24)
(23)
70
19
19
(54)
(240)
(352)
(338)
(206)
(114)
(89)
(21)
(67)
(157)
(74)
(125)
(78)
188
149
115
(244)
(481)
(459)
(529)
(152)
(281)
(367)
(140)
(304)
92
198
Cash from Operating Activities
102
N/A
102
N/A
357
+250%
370
+4%
354
-4%
339
-4%
276
-19%
281
+2%
292
+4%
444
+52%
499
+12%
583
+17%
552
-5%
546
-1%
462
-15%
306
-34%
190
-38%
242
+27%
398
+64%
466
+17%
452
-3%
601
+33%
543
-10%
389
-28%
544
+40%
454
-17%
578
+27%
792
+37%
702
-11%
690
-2%
282
-59%
110
-61%
155
+41%
174
+12%
530
+205%
508
-4%
459
-10%
743
+62%
706
-5%
1 156
+64%
1 461
+26%
Investing Cash Flow
Capital Expenditures
(220)
(284)
(275)
(281)
(309)
(310)
(306)
(311)
(295)
(283)
(274)
(264)
(264)
(270)
(274)
(277)
(282)
(277)
(274)
(281)
(277)
(288)
(290)
(279)
(267)
(237)
(232)
(230)
(235)
(271)
(275)
(283)
(318)
(349)
(360)
(383)
(392)
(398)
(447)
(496)
(580)
Other Items
(15)
10
14
13
12
(43)
(121)
(44)
(88)
(153)
(153)
(187)
35
81
112
165
20
69
(55)
36
5
36
211
39
67
49
28
9
(98)
(191)
(368)
(363)
(289)
(185)
56
49
(975)
(777)
(815)
(857)
188
Cash from Investing Activities
(235)
N/A
(274)
-17%
(261)
+5%
(268)
-3%
(297)
-11%
(353)
-19%
(427)
-21%
(355)
+17%
(383)
-8%
(436)
-14%
(427)
+2%
(451)
-6%
(229)
+49%
(189)
+17%
(162)
+14%
(112)
+31%
(262)
-134%
(208)
+21%
(329)
-58%
(245)
+26%
(272)
-11%
(252)
+7%
(79)
+69%
(240)
-204%
(200)
+17%
(188)
+6%
(204)
-9%
(221)
-8%
(333)
-51%
(462)
-39%
(643)
-39%
(646)
0%
(607)
+6%
(534)
+12%
(304)
+43%
(334)
-10%
(1 367)
-309%
(1 175)
+14%
(1 262)
-7%
(1 353)
-7%
(392)
+71%
Financing Cash Flow
Net Issuance of Common Stock
6
0
0
3
3
228
0
225
229
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
207
216
82
(127)
(40)
6
19
17
21
(38)
(35)
103
(190)
(136)
(118)
(248)
42
14
(22)
101
141
70
59
113
106
(43)
(36)
(245)
(303)
(109)
(82)
115
144
17
1 122
1 144
1 294
922
(327)
(380)
(725)
Cash Paid for Dividends
(23)
(24)
(26)
(19)
(19)
(18)
(18)
(55)
(55)
(55)
(58)
(71)
(72)
(72)
(69)
(81)
(80)
(81)
(80)
(93)
(93)
(90)
(91)
(104)
(104)
(104)
0
(87)
(87)
(87)
0
(143)
(143)
(143)
0
(187)
(187)
(187)
0
(248)
(248)
Other
9
18
0
0
17
2
0
0
3
4
8
8
8
8
4
4
4
1
0
(26)
(136)
(138)
0
(111)
(2)
(1)
0
(4)
(4)
(6)
(7)
(8)
(7)
(5)
(11)
(9)
(10)
11
18
12
(8)
Cash from Financing Activities
197
N/A
210
+7%
74
-65%
(131)
N/A
(45)
+66%
218
N/A
231
+6%
189
-18%
198
+5%
(89)
N/A
(85)
+4%
40
N/A
(254)
N/A
(200)
+21%
(183)
+9%
(325)
-78%
(37)
+89%
(66)
-78%
(101)
-53%
(17)
+83%
(88)
-418%
(158)
-80%
(168)
-6%
(102)
+39%
0
N/A
(148)
N/A
(141)
+5%
(336)
-138%
(394)
-17%
(202)
+49%
(176)
+13%
(36)
+80%
(6)
+83%
(131)
-2 083%
968
N/A
948
-2%
1 097
+16%
746
-32%
(496)
N/A
(616)
-24%
(981)
-59%
Change in Cash
Effect of Foreign Exchange Rates
4
3
13
8
(1)
1
(13)
(3)
4
6
12
(3)
(8)
(16)
(21)
(9)
(2)
(1)
4
0
3
4
(4)
(3)
(9)
(10)
(4)
(4)
(1)
4
6
7
8
1
(4)
(11)
(11)
(9)
(8)
(1)
(5)
Net Change in Cash
68
N/A
41
-40%
183
+346%
(21)
N/A
11
N/A
205
+1 764%
67
-67%
112
+67%
111
-1%
(75)
N/A
(1)
+99%
169
N/A
61
-64%
141
+131%
96
-32%
(140)
N/A
(111)
+21%
(33)
+70%
(28)
+15%
204
N/A
95
-53%
195
+105%
292
+50%
44
-85%
335
+661%
108
-68%
229
+112%
231
+1%
(26)
N/A
30
N/A
(531)
N/A
(565)
-6%
(450)
+20%
(490)
-9%
1 190
N/A
1 111
-7%
178
-84%
305
+71%
(1 060)
N/A
(814)
+23%
83
N/A
Free Cash Flow
Free Cash Flow
(118)
N/A
(182)
-54%
82
N/A
89
+9%
45
-49%
29
-36%
(30)
N/A
(30)
N/A
(3)
+90%
161
N/A
225
+40%
319
+42%
288
-10%
276
-4%
188
-32%
29
-85%
(92)
N/A
(35)
+62%
124
N/A
185
+49%
175
-5%
313
+79%
253
-19%
110
-57%
277
+152%
217
-22%
346
+59%
562
+62%
467
-17%
419
-10%
7
-98%
(173)
N/A
(163)
+6%
(175)
-7%
170
N/A
125
-26%
67
-46%
345
+415%
259
-25%
660
+155%
881
+33%

See Also

Discover More