Rational AG
XETRA:RAA

Watchlist Manager
Rational AG Logo
Rational AG
XETRA:RAA
Watchlist
Price: 897 EUR 1.87% Market Closed
Market Cap: 10.2B EUR
Have any thoughts about
Rational AG?
Write Note

Relative Value

The Relative Value of one RAA stock under the Base Case scenario is 433.51 EUR. Compared to the current market price of 897 EUR, Rational AG is Overvalued by 52%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RAA Relative Value
Base Case
433.51 EUR
Overvaluation 52%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
42
vs Industry
5
Median 3Y
7.7
Median 5Y
8.1
Industry
1.6
Forward
8.4
vs History
57
vs Industry
15
Median 3Y
41.3
Median 5Y
43.9
Industry
20.6
Forward
42.5
vs History
66
vs Industry
13
Median 3Y
38.6
Median 5Y
40.9
Industry
14.8
vs History
74
vs Industry
14
Median 3Y
46.7
Median 5Y
53.8
Industry
21
vs History
41
vs Industry
3
Median 3Y
11.4
Median 5Y
12.5
Industry
1.8
vs History
42
vs Industry
6
Median 3Y
7.3
Median 5Y
7.7
Industry
1.7
Forward
8.1
vs History
46
vs Industry
16
Median 3Y
13
Median 5Y
13.7
Industry
6.2
vs History
58
vs Industry
15
Median 3Y
27.7
Median 5Y
31.1
Industry
12.5
Forward
28.5
vs History
57
vs Industry
15
Median 3Y
30.8
Median 5Y
33.1
Industry
16
Forward
32.9
vs History
68
vs Industry
14
Median 3Y
37
Median 5Y
39.5
Industry
14.8
vs History
71
vs Industry
12
Median 3Y
42.3
Median 5Y
51.1
Industry
17.9
vs History
39
vs Industry
1
Median 3Y
14.5
Median 5Y
15.6
Industry
1.3

Multiples Across Competitors

RAA Competitors Multiples
Rational AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Rational AG
XETRA:RAA
10.2B EUR 8.7 43.2 29 32.4
US
Parker-Hannifin Corp
NYSE:PH
91B USD 4.6 31.5 19.7 24.2
US
Illinois Tool Works Inc
NYSE:ITW
81.3B USD 5.1 23.5 18.9 20.6
SE
Atlas Copco AB
STO:ATCO A
850.2B SEK 4.8 29.6 18.9 23.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
7.8T JPY 1.6 33.6 17 25.9
US
Ingersoll Rand Inc
NYSE:IR
42.2B USD 5.9 50.4 24 32
US
Otis Worldwide Corp
NYSE:OTIS
40.4B USD 2.8 24.8 20.3 22.1
US
Xylem Inc
NYSE:XYL
31B USD 3.7 37.3 18.6 27.6
CH
Schindler Holding AG
SIX:SCHP
27.4B CHF 2.4 45 19.8 27.5
US
Dover Corp
NYSE:DOV
28B USD 3.3 18 17.8 22
JP
SMC Corp
TSE:6273
4.3T JPY 5.5 26.3 16.6 19.5

See Also

Discover More
Back to Top