QBeyond AG
XETRA:QBY

Watchlist Manager
QBeyond AG Logo
QBeyond AG
XETRA:QBY
Watchlist
Price: 0.73 EUR Market Closed
Market Cap: 90.9m EUR
Have any thoughts about
QBeyond AG?
Write Note

Relative Value

The Relative Value of one QBY stock under the Base Case scenario is 1.07 EUR. Compared to the current market price of 0.73 EUR, QBeyond AG is Undervalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

QBY Relative Value
Base Case
1.07 EUR
Undervaluation 32%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
82
Median 3Y
0.5
Median 5Y
0.6
Industry
2.4
Forward
0.5
vs History
vs Industry
Median 3Y
-2.5
Median 5Y
-4.7
Industry
23.3
Forward
-16.7
vs History
34
vs Industry
35
Median 3Y
11.4
Median 5Y
-25.2
Industry
17.2
vs History
4
vs Industry
Median 3Y
-11.5
Median 5Y
-12.6
Industry
21.8
vs History
55
vs Industry
70
Median 3Y
1
Median 5Y
1
Industry
2.9
vs History
63
vs Industry
82
Median 3Y
0.4
Median 5Y
0.4
Industry
2.4
Forward
0.3
vs History
60
vs Industry
47
Median 3Y
3.8
Median 5Y
3.6
Industry
4.9
vs History
39
vs Industry
34
Median 3Y
6
Median 5Y
3.4
Industry
12.9
Forward
6.5
vs History
vs Industry
Median 3Y
-3.9
Median 5Y
-6.8
Industry
16.6
Forward
-11.8
vs History
31
vs Industry
41
Median 3Y
7.4
Median 5Y
-21.3
Industry
16.1
vs History
15
vs Industry
28
Median 3Y
-12.8
Median 5Y
-17
Industry
19
vs History
58
vs Industry
70
Median 3Y
0.8
Median 5Y
0.8
Industry
2.5

Multiples Across Competitors

QBY Competitors Multiples
QBeyond AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
QBeyond AG
XETRA:QBY
90.9m EUR 0.5 -10 5.9 -17.6
CA
Shopify Inc
NYSE:SHOP
138.1B USD 16.8 99.9 136.5 141.9
US
Snowflake Inc.
NYSE:SNOW
56.5B USD 17.6 -55.4 -49.1 -43.1
US
Cloudflare Inc
NYSE:NET
36.1B USD 22.7 -381 -1 010.2 -218.4
US
GoDaddy Inc
NYSE:GDDY
27.4B USD 6.1 14.8 30.1 35
US
MongoDB Inc
NASDAQ:MDB
24.7B USD 13.6 -112.2 -89.2 -82.5
US
Verisign Inc
NASDAQ:VRSN
17.7B USD 11.4 20.4 17 17.6
US
Twilio Inc
NYSE:TWLO
16.1B USD 3.7 -34.9 122.6 -138.2
US
Akamai Technologies Inc
NASDAQ:AKAM
13.9B USD 3.5 26.6 10.8 20.3
US
Okta Inc
NASDAQ:OKTA
13B USD 5.3 -95.9 -81.2 -51.6
IL
Wix.Com Ltd
NASDAQ:WIX
11.7B USD 7.1 160.2 161.6 278.8
P/E Multiple
Earnings Growth
DE
QBeyond AG
XETRA:QBY
Average P/E: 64.4
Negative Multiple: -10
N/A
CA
Shopify Inc
NYSE:SHOP
99.9
1 716%
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -55.4 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -381 N/A
US
GoDaddy Inc
NYSE:GDDY
14.8
-13%
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -112.2 N/A
US
Verisign Inc
NASDAQ:VRSN
20.4
12%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -34.9 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
26.6
111%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -95.9 N/A
IL
Wix.Com Ltd
NASDAQ:WIX
160.2
1 247%
EV/EBITDA Multiple
EBITDA Growth
DE
QBeyond AG
XETRA:QBY
Average EV/EBITDA: 69.2
5.9
140%
CA
Shopify Inc
NYSE:SHOP
136.5
3 292%
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -49.1 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -1 010.2 N/A
US
GoDaddy Inc
NYSE:GDDY
30.1
115%
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -89.2 N/A
US
Verisign Inc
NASDAQ:VRSN
17
15%
US
Twilio Inc
NYSE:TWLO
122.6
N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
10.8
53%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -81.2 N/A
IL
Wix.Com Ltd
NASDAQ:WIX
161.6
1 611%
EV/EBIT Multiple
EBIT Growth
DE
QBeyond AG
XETRA:QBY
Average EV/EBIT: 98.7
Negative Multiple: -17.6
N/A
CA
Shopify Inc
NYSE:SHOP
141.9
41 950%
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -43.1 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -218.4 N/A
US
GoDaddy Inc
NYSE:GDDY
35
111%
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -82.5 N/A
US
Verisign Inc
NASDAQ:VRSN
17.6
14%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -138.2 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
20.3
89%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -51.6 N/A
IL
Wix.Com Ltd
NASDAQ:WIX
278.8
6 673%

See Also

Discover More
Back to Top