QBeyond AG
XETRA:QBY

Watchlist Manager
QBeyond AG Logo
QBeyond AG
XETRA:QBY
Watchlist
Price: 0.688 EUR -0.86% Market Closed
Market Cap: 85.7m EUR
Have any thoughts about
QBeyond AG?
Write Note

Relative Value

The Relative Value of one QBY stock under the Base Case scenario is 1.066 EUR. Compared to the current market price of 0.688 EUR, QBeyond AG is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

QBY Relative Value
Base Case
1.066 EUR
Undervaluation 35%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
82
Median 3Y
0.5
Median 5Y
0.6
Industry
2.4
Forward
0.4
vs History
vs Industry
Median 3Y
-2.8
Median 5Y
-4.7
Industry
23.2
Forward
-15.7
vs History
34
vs Industry
35
Median 3Y
11.4
Median 5Y
-23.5
Industry
17.4
vs History
4
vs Industry
Median 3Y
-11.5
Median 5Y
-12.5
Industry
21.3
vs History
55
vs Industry
70
Median 3Y
1
Median 5Y
1
Industry
2.9
vs History
63
vs Industry
82
Median 3Y
0.3
Median 5Y
0.4
Industry
2.4
Forward
0.3
vs History
60
vs Industry
47
Median 3Y
3.7
Median 5Y
3.6
Industry
4.9
vs History
39
vs Industry
34
Median 3Y
5.8
Median 5Y
3.5
Industry
12.9
Forward
5.8
vs History
vs Industry
Median 3Y
-4.3
Median 5Y
-6.8
Industry
16.5
Forward
-16.1
vs History
31
vs Industry
41
Median 3Y
7.4
Median 5Y
-17.1
Industry
16.3
vs History
15
vs Industry
28
Median 3Y
-11.6
Median 5Y
-16.8
Industry
19
vs History
58
vs Industry
70
Median 3Y
0.7
Median 5Y
0.8
Industry
2.5

Multiples Across Competitors

QBY Competitors Multiples
QBeyond AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
QBeyond AG
XETRA:QBY
85.7m EUR 0.4 -9.4 5.4 -16.1
CA
Shopify Inc
NYSE:SHOP
140.7B USD 17.1 101.7 139.1 144.7
US
Snowflake Inc.
NYSE:SNOW
55.7B USD 16.3 -49.4 -46.6 -40.7
US
Cloudflare Inc
NYSE:NET
38.7B USD 24.6 -412.1 -1 082.5 -234.1
US
GoDaddy Inc
NYSE:GDDY
28.8B USD 6.4 15.6 31.5 36.7
US
Verisign Inc
NASDAQ:VRSN
19.2B USD 12.4 22.3 18.4 19
US
MongoDB Inc
NASDAQ:MDB
18.3B USD 9.5 -91.2 -64.2 -59.6
US
Twilio Inc
NYSE:TWLO
16.8B USD 3.9 -36.3 128.3 -144.6
US
Akamai Technologies Inc
NASDAQ:AKAM
14.4B USD 3.6 27.4 11.2 20.9
US
Okta Inc
NASDAQ:OKTA
14.3B USD 5.6 -365.9 -233.4 -90.3
IL
Wix.Com Ltd
NASDAQ:WIX
12.1B USD 7.1 130.1 111.1 162
P/S Multiple
Revenue Growth P/S to Growth
DE
QBeyond AG
XETRA:QBY
Average P/S: 9.7
0.4
16%
0
CA
Shopify Inc
NYSE:SHOP
17.1
87%
0.2
US
Snowflake Inc.
NYSE:SNOW
16.3
96%
0.2
US
Cloudflare Inc
NYSE:NET
24.6
104%
0.2
US
GoDaddy Inc
NYSE:GDDY
6.4
26%
0.2
US
Verisign Inc
NASDAQ:VRSN
12.4
12%
1
US
MongoDB Inc
NASDAQ:MDB
9.5
68%
0.1
US
Twilio Inc
NYSE:TWLO
3.9
26%
0.1
US
Akamai Technologies Inc
NASDAQ:AKAM
3.6
23%
0.2
US
Okta Inc
NASDAQ:OKTA
5.6
39%
0.1
IL
Wix.Com Ltd
NASDAQ:WIX
7.1
48%
0.1
P/E Multiple
Earnings Growth P/E to Growth
DE
QBeyond AG
XETRA:QBY
Average P/E: 59.4
Negative Multiple: -9.4
N/A N/A
CA
Shopify Inc
NYSE:SHOP
101.7
1 782%
0.1
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -49.4 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -412.1 N/A N/A
US
GoDaddy Inc
NYSE:GDDY
15.6
-13%
N/A
US
Verisign Inc
NASDAQ:VRSN
22.3
9%
2.4
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -91.2 N/A N/A
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -36.3 N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
27.4
110%
0.2
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -365.9 N/A N/A
IL
Wix.Com Ltd
NASDAQ:WIX
130.1
1 359%
0.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
QBeyond AG
XETRA:QBY
Average EV/EBITDA: 63.6
5.4
140%
0
CA
Shopify Inc
NYSE:SHOP
139.1
3 409%
0
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -46.6 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -1 082.5 N/A N/A
US
GoDaddy Inc
NYSE:GDDY
31.5
116%
0.3
US
Verisign Inc
NASDAQ:VRSN
18.4
15%
1.2
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -64.2 N/A N/A
US
Twilio Inc
NYSE:TWLO
128.3
N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
11.2
49%
0.2
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -233.4 N/A N/A
IL
Wix.Com Ltd
NASDAQ:WIX
111.1
1 614%
0.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
QBeyond AG
XETRA:QBY
Average EV/EBIT: 76.7
Negative Multiple: -16.1
N/A N/A
CA
Shopify Inc
NYSE:SHOP
144.7
42 967%
0
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -40.7 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -234.1 N/A N/A
US
GoDaddy Inc
NYSE:GDDY
36.7
107%
0.3
US
Verisign Inc
NASDAQ:VRSN
19
12%
1.5
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -59.6 N/A N/A
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -144.6 N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
20.9
85%
0.2
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -90.3 N/A N/A
IL
Wix.Com Ltd
NASDAQ:WIX
162
6 834%
0

See Also

Discover More
Back to Top