Progress Werk Oberkirch AG
XETRA:PWO

Watchlist Manager
Progress Werk Oberkirch AG Logo
Progress Werk Oberkirch AG
XETRA:PWO
Watchlist
Price: 28 EUR Market Closed
Market Cap: 87.5m EUR
Have any thoughts about
Progress Werk Oberkirch AG?
Write Note

Intrinsic Value

The intrinsic value of one PWO stock under the Base Case scenario is 85.41 EUR. Compared to the current market price of 28 EUR, Progress Werk Oberkirch AG is Undervalued by 67%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

PWO Intrinsic Value
85.41 EUR
Undervaluation 67%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Progress Werk Oberkirch AG

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for PWO cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about PWO?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Progress Werk Oberkirch AG

Provide an overview of the primary business activities
of Progress Werk Oberkirch AG.

What unique competitive advantages
does Progress Werk Oberkirch AG hold over its rivals?

What risks and challenges
does Progress Werk Oberkirch AG face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Progress Werk Oberkirch AG.

Provide P/S
for Progress Werk Oberkirch AG.

Provide P/E
for Progress Werk Oberkirch AG.

Provide P/OCF
for Progress Werk Oberkirch AG.

Provide P/FCFE
for Progress Werk Oberkirch AG.

Provide P/B
for Progress Werk Oberkirch AG.

Provide EV/S
for Progress Werk Oberkirch AG.

Provide EV/GP
for Progress Werk Oberkirch AG.

Provide EV/EBITDA
for Progress Werk Oberkirch AG.

Provide EV/EBIT
for Progress Werk Oberkirch AG.

Provide EV/OCF
for Progress Werk Oberkirch AG.

Provide EV/FCFF
for Progress Werk Oberkirch AG.

Provide EV/IC
for Progress Werk Oberkirch AG.

Show me price targets
for Progress Werk Oberkirch AG made by professional analysts.

What are the Revenue projections
for Progress Werk Oberkirch AG?

How accurate were the past Revenue estimates
for Progress Werk Oberkirch AG?

What are the Net Income projections
for Progress Werk Oberkirch AG?

How accurate were the past Net Income estimates
for Progress Werk Oberkirch AG?

What are the EPS projections
for Progress Werk Oberkirch AG?

How accurate were the past EPS estimates
for Progress Werk Oberkirch AG?

What are the EBIT projections
for Progress Werk Oberkirch AG?

How accurate were the past EBIT estimates
for Progress Werk Oberkirch AG?

Compare the revenue forecasts
for Progress Werk Oberkirch AG with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Progress Werk Oberkirch AG and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Progress Werk Oberkirch AG against its competitors.

Analyze the profit margins
(gross, operating, and net) of Progress Werk Oberkirch AG compared to its peers.

Compare the P/E ratios
of Progress Werk Oberkirch AG against its peers.

Discuss the investment returns and shareholder value creation
comparing Progress Werk Oberkirch AG with its peers.

Analyze the financial leverage
of Progress Werk Oberkirch AG compared to its main competitors.

Show all profitability ratios
for Progress Werk Oberkirch AG.

Provide ROE
for Progress Werk Oberkirch AG.

Provide ROA
for Progress Werk Oberkirch AG.

Provide ROIC
for Progress Werk Oberkirch AG.

Provide ROCE
for Progress Werk Oberkirch AG.

Provide Gross Margin
for Progress Werk Oberkirch AG.

Provide Operating Margin
for Progress Werk Oberkirch AG.

Provide Net Margin
for Progress Werk Oberkirch AG.

Provide FCF Margin
for Progress Werk Oberkirch AG.

Show all solvency ratios
for Progress Werk Oberkirch AG.

Provide D/E Ratio
for Progress Werk Oberkirch AG.

Provide D/A Ratio
for Progress Werk Oberkirch AG.

Provide Interest Coverage Ratio
for Progress Werk Oberkirch AG.

Provide Altman Z-Score Ratio
for Progress Werk Oberkirch AG.

Provide Quick Ratio
for Progress Werk Oberkirch AG.

Provide Current Ratio
for Progress Werk Oberkirch AG.

Provide Cash Ratio
for Progress Werk Oberkirch AG.

What is the historical Revenue growth
over the last 5 years for Progress Werk Oberkirch AG?

What is the historical Net Income growth
over the last 5 years for Progress Werk Oberkirch AG?

What is the current Free Cash Flow
of Progress Werk Oberkirch AG?

Discuss the annual earnings per share (EPS)
trend over the past five years for Progress Werk Oberkirch AG.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Progress Werk Oberkirch AG

Current Assets 213.7m
Cash & Short-Term Investments 11m
Receivables 148.2m
Other Current Assets 54.5m
Non-Current Assets 219.1m
PP&E 173.8m
Intangibles 9.5m
Other Non-Current Assets 35.8m
Current Liabilities 161.2m
Accounts Payable 110.7m
Accrued Liabilities 2m
Other Current Liabilities 48.5m
Non-Current Liabilities 113.1m
Long-Term Debt 56.4m
Other Non-Current Liabilities 56.7m
Efficiency

Earnings Waterfall
Progress Werk Oberkirch AG

Revenue
563.9m EUR
Cost of Revenue
-339.4m EUR
Gross Profit
224.5m EUR
Operating Expenses
-195.5m EUR
Operating Income
29m EUR
Other Expenses
-14.6m EUR
Net Income
14.4m EUR

Free Cash Flow Analysis
Progress Werk Oberkirch AG

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

PWO Profitability Score
Profitability Due Diligence

Progress Werk Oberkirch AG's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
ROE is Increasing
Positive Free Cash Flow
51/100
Profitability
Score

Progress Werk Oberkirch AG's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

PWO Solvency Score
Solvency Due Diligence

Progress Werk Oberkirch AG's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
43/100
Solvency
Score

Progress Werk Oberkirch AG's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PWO Price Targets Summary
Progress Werk Oberkirch AG

Wall Street analysts forecast PWO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for PWO is 45.9 EUR with a low forecast of 45.45 EUR and a high forecast of 47.25 EUR.

Lowest
Price Target
45.45 EUR
62% Upside
Average
Price Target
45.9 EUR
64% Upside
Highest
Price Target
47.25 EUR
69% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for PWO?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for PWO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Progress Werk Oberkirch AG Logo
Progress Werk Oberkirch AG

Country

Germany

Industry

Auto Components

Market Cap

87.5m EUR

Dividend Yield

6.25%

Description

Progress-Werk Oberkirch AG engages in the development and manufacture of metal components and subsystems using lightweight construction. The company is headquartered in Oberkirch, Baden-Wuerttemberg and currently employs 2,957 full-time employees. The firm produces mechanical components for electrical and electronic applications, including electric motor housings, components for electric drives, housings for electronic control units and other circular components produced from steel by deep drawing. Another product area is metal forming of safety components for airbags, seats and steering systems. Next to that, the Company also provides structural components and subsystems for vehicle bodies and chassis, such as air suspension systems and instrument panel carriers. The firm is part of PWO Group, which operates through subsidiaries in Germany, Canada, the Czech Republic, China and Mexico.

Contact

BADEN-WUERTTEMBERG
Oberkirch
Industriestrasse 8
+497802840.0
www.progress-werk.de

IPO

1978-06-28

Employees

2 957

Officers

Chairman of Executive Board & CEO
Mr. Carlo Lazzarini
Accounting & Investor Relations
Lukas Daucher
Investor Relations & Corporate Communications
Charlotte Frenzel
Chief Executive Officer at PWO High-Tech Metal Components
Mr. Gary Guo

See Also

Discover More
What is the Intrinsic Value of one PWO stock?

The intrinsic value of one PWO stock under the Base Case scenario is 85.41 EUR.

Is PWO stock undervalued or overvalued?

Compared to the current market price of 28 EUR, Progress Werk Oberkirch AG is Undervalued by 67%.

Back to Top