
PSI Software AG
XETRA:PSAN

Intrinsic Value
The intrinsic value of one
PSAN
stock under the Base Case scenario is
31.32
EUR.
Compared to the current market price of 25.7 EUR,
PSI Software AG
is
Undervalued by 18%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
PSI Software AG
Fundamental Analysis


Revenue & Expenses Breakdown
PSI Software AG
Balance Sheet Decomposition
PSI Software AG
Current Assets | 160m |
Cash & Short-Term Investments | 27.4m |
Receivables | 112.7m |
Other Current Assets | 20m |
Non-Current Assets | 114.7m |
Long-Term Investments | 693k |
PP&E | 34.6m |
Intangibles | 73m |
Other Non-Current Assets | 6.4m |
Free Cash Flow Analysis
PSI Software AG
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
PSI Software AG
Revenue
|
262.9m
EUR
|
Cost of Revenue
|
-43.4m
EUR
|
Gross Profit
|
219.5m
EUR
|
Operating Expenses
|
-230.6m
EUR
|
Operating Income
|
-11.1m
EUR
|
Other Expenses
|
-5.6m
EUR
|
Net Income
|
-16.7m
EUR
|
PSAN Profitability Score
Profitability Due Diligence
PSI Software AG's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Score
PSI Software AG's profitability score is 42/100. The higher the profitability score, the more profitable the company is.
PSAN Solvency Score
Solvency Due Diligence
PSI Software AG's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Score
PSI Software AG's solvency score is 45/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PSAN Price Targets Summary
PSI Software AG
According to Wall Street analysts, the average 1-year price target for
PSAN
is 30.91 EUR
with a low forecast of 22.22 EUR and a high forecast of 42 EUR.
Dividends
Current shareholder yield for PSAN is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
PSAN
stock under the Base Case scenario is
31.32
EUR.
Compared to the current market price of 25.7 EUR,
PSI Software AG
is
Undervalued by 18%.