PNE AG
XETRA:PNE3

Watchlist Manager
PNE AG Logo
PNE AG
XETRA:PNE3
Watchlist
Price: 11.28 EUR -1.4% Market Closed
Market Cap: 864m EUR
Have any thoughts about
PNE AG?
Write Note

Relative Value

The Relative Value of one PNE3 stock under the Base Case scenario is 12.16 EUR. Compared to the current market price of 11.28 EUR, PNE AG is Undervalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PNE3 Relative Value
Base Case
12.16 EUR
Undervaluation 7%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
52
vs Industry
7
Median 3Y
8.1
Median 5Y
7
Industry
1.7
Forward
4.1
vs History
vs Industry
10
Median 3Y
-26.6
Median 5Y
-26.7
Industry
22.7
Forward
-69.1
vs History
vs Industry
Median 3Y
-4.7
Median 5Y
-4.4
Industry
14.3
vs History
vs Industry
12
Median 3Y
-17.8
Median 5Y
-14.7
Industry
19.7
vs History
15
vs Industry
11
Median 3Y
4.9
Median 5Y
4.3
Industry
1.9
vs History
23
vs Industry
4
Median 3Y
12.6
Median 5Y
10.9
Industry
1.7
Forward
7.9
vs History
42
vs Industry
19
Median 3Y
14.6
Median 5Y
14
Industry
7.1
vs History
11
vs Industry
10
Median 3Y
45.3
Median 5Y
36.7
Industry
14.6
Forward
36.9
vs History
vs Industry
1
Median 3Y
105.8
Median 5Y
102.2
Industry
17.9
Forward
101.5
vs History
vs Industry
Median 3Y
-7.8
Median 5Y
-7.5
Industry
14
vs History
vs Industry
Median 3Y
-11.9
Median 5Y
-9.4
Industry
17.5
vs History
71
vs Industry
38
Median 3Y
1.8
Median 5Y
1.6
Industry
1.6

Multiples Across Competitors

PNE3 Competitors Multiples
PNE AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
PNE AG
XETRA:PNE3
864.1m EUR 7 -25.6 56.1 -550.5
DE
Siemens Energy AG
XETRA:ENR
39.9B EUR 1.2 33.7 25.2 -418
JP
Mitsubishi Electric Corp
TSE:6503
5.5T JPY 1 19.5 8.5 13.3
CN
NARI Technology Co Ltd
SSE:600406
189B CNY 3.4 25.5 20.7 20.7
CN
Goldwind Science & Technology Co Ltd
XMUN:CXGH
21.5B EUR 2.9 92 83.5 83.5
IN
ABB India Ltd
NSE:ABB
1.4T INR 12.1 83.5 65.6 69.9
DK
Vestas Wind Systems A/S
CSE:VWS
97.4B DKK 0.9 -266.4 -902.7 -902.7
CN
Shanghai Electric Group Co Ltd
SSE:601727
90.9B CNY 0.8 407.8 42.6 42.6
CN
Hangzhou Steam Turbine Co Ltd
SZSE:200771
11.4B 0 0 0 0
KR
Hyundai Electric & Energy Systems Co Ltd
KRX:267260
14.4T KRW 4.4 28.2 19.3 21.1
IN
Suzlon Energy Ltd
NSE:SUZLON
803.4B INR 10.2 83.4 62.8 73.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
PNE AG
XETRA:PNE3
Average EV/EBIT: 46.4
Negative Multiple: -550.5
81%
N/A
DE
Siemens Energy AG
XETRA:ENR
Negative Multiple: -418 N/A N/A
JP
Mitsubishi Electric Corp
TSE:6503
13.3
N/A N/A
CN
NARI Technology Co Ltd
SSE:600406
20.7
13%
1.6
CN
G
Goldwind Science & Technology Co Ltd
XMUN:CXGH
83.5
64%
1.3
IN
ABB India Ltd
NSE:ABB
69.9
29%
2.4
DK
Vestas Wind Systems A/S
CSE:VWS
Negative Multiple: -902.7
269%
N/A
CN
Shanghai Electric Group Co Ltd
SSE:601727
42.6
13%
3.3
CN
H
Hangzhou Steam Turbine Co Ltd
SZSE:200771
Not Available N/A N/A
KR
Hyundai Electric & Energy Systems Co Ltd
KRX:267260
21.1
52%
0.4
IN
Suzlon Energy Ltd
NSE:SUZLON
73.4
57%
1.3