PNE AG
XETRA:PNE3

Watchlist Manager
PNE AG Logo
PNE AG
XETRA:PNE3
Watchlist
Price: 11.72 EUR 3.9% Market Closed
Market Cap: 897.8m EUR
Have any thoughts about
PNE AG?
Write Note

Cash Flow Statement

Cash Flow Statement
PNE AG

Rotate your device to view
Cash Flow Statement
Currency: EUR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
49
(18)
(22)
3
(9)
(1)
3
(29)
(14)
67
69
68
86
14
13
22
(3)
(2)
3
2
(4)
1
(1)
(9)
(4)
1
3
8
2
25
34
34
40
14
(2)
(11)
(18)
(8)
(7)
(13)
(31)
Depreciation & Amortization
7
9
9
9
10
10
11
12
12
13
11
10
8
6
7
7
8
9
9
10
11
13
14
16
16
18
19
21
22
23
25
26
28
29
31
32
33
34
34
34
33
Other Non-Cash Items
8
21
20
(14)
(26)
(25)
(25)
3
10
(34)
(43)
(35)
(53)
(2)
1
5
27
21
22
25
29
17
16
15
7
5
6
(4)
1
(16)
(16)
(18)
(21)
(5)
3
23
20
12
12
5
24
Cash Taxes Paid
0
2
2
3
(7)
1
1
(8)
(1)
3
0
11
7
1
0
2
10
2
4
6
7
8
6
4
8
8
13
10
7
5
5
7
5
6
6
5
7
4
5
6
6
Cash Interest Paid
13
13
12
17
12
13
14
14
14
14
13
11
10
10
10
11
11
7
7
6
7
6
6
6
4
6
6
6
7
7
7
7
7
9
9
11
11
11
12
12
15
Change in Working Capital
(95)
(46)
(64)
(71)
(54)
(92)
(64)
(76)
(82)
(2)
20
4
18
4
(18)
(10)
(23)
(55)
(63)
(43)
(34)
(11)
13
(7)
(18)
(93)
(102)
(112)
(153)
(24)
(38)
7
44
(48)
(51)
(98)
(119)
(205)
(239)
(252)
(282)
Cash from Operating Activities
(31)
N/A
(34)
-13%
(56)
-64%
(73)
-30%
(79)
-8%
(108)
-37%
(75)
+31%
(90)
-21%
(74)
+18%
44
N/A
57
+30%
47
-17%
60
+28%
23
-62%
3
-85%
23
+582%
9
-63%
(29)
N/A
(29)
-1%
(6)
+79%
2
N/A
20
+1 085%
42
+107%
14
-68%
1
-96%
(69)
N/A
(73)
-7%
(87)
-18%
(127)
-46%
8
N/A
4
-47%
48
+1 048%
90
+86%
(9)
N/A
(20)
-119%
(54)
-171%
(84)
-55%
(166)
-97%
(200)
-20%
(226)
-13%
(256)
-13%
Investing Cash Flow
Capital Expenditures
(6)
(5)
(4)
(4)
(4)
(3)
(2)
(1)
(2)
(109)
(109)
(110)
(109)
(70)
(70)
(70)
(70)
(5)
(4)
(4)
(29)
(78)
(80)
(81)
(65)
(15)
(35)
(38)
(29)
(113)
(92)
(137)
(163)
(96)
(104)
(61)
(39)
(25)
(17)
(26)
(27)
Other Items
2
(0)
(1)
24
23
23
24
(1)
1
106
102
116
137
44
46
34
13
1
3
1
1
0
0
(0)
(0)
0
0
5
5
31
31
26
26
(2)
(3)
(1)
(2)
5
6
7
9
Cash from Investing Activities
(4)
N/A
(5)
-20%
(5)
-3%
20
N/A
18
-8%
20
+11%
22
+9%
(2)
N/A
(1)
+24%
(2)
-50%
(7)
-218%
6
N/A
29
+358%
(26)
N/A
(24)
+8%
(36)
-48%
(57)
-61%
(4)
+93%
(2)
+58%
(3)
-98%
(29)
-808%
(78)
-171%
(80)
-3%
(82)
-2%
(65)
+20%
(14)
+78%
(35)
-145%
(33)
+6%
(24)
+27%
(82)
-241%
(61)
+25%
(111)
-82%
(137)
-23%
(98)
+29%
(107)
-9%
(62)
+42%
(41)
+34%
(20)
+51%
(11)
+46%
(19)
-74%
(18)
+7%
Financing Cash Flow
Net Issuance of Common Stock
0
(6)
0
43
43
9
0
(0)
(0)
0
0
0
0
0
0
0
0
(6)
0
0
0
6
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4
4
Net Issuance of Debt
25
10
48
72
91
96
54
32
37
23
23
39
17
59
72
10
15
(16)
(16)
49
62
38
33
23
9
86
83
142
153
115
134
113
80
85
61
66
99
161
251
273
294
Cash Paid for Dividends
(8)
(8)
0
0
0
(3)
0
(6)
(6)
(3)
0
(9)
(9)
(9)
0
(3)
0
(3)
0
0
(3)
(3)
0
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
Other
0
0
0
(2)
(2)
(0)
0
0
0
0
0
0
0
0
0
(2)
0
(8)
0
2
0
0
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
Cash from Financing Activities
16
N/A
34
+108%
71
+109%
113
+58%
132
+17%
102
-23%
60
-41%
26
-57%
30
+18%
20
-34%
20
+1%
30
+46%
8
-73%
50
+538%
63
+26%
5
-92%
4
-29%
(33)
N/A
(33)
-3%
34
N/A
53
+54%
40
-24%
35
-12%
26
-27%
11
-56%
83
+624%
80
-4%
139
+74%
150
+8%
112
-25%
131
+17%
106
-19%
74
-30%
79
+7%
55
-31%
60
+10%
93
+55%
155
+67%
245
+58%
270
+10%
292
+8%
Change in Cash
Net Change in Cash
(18)
N/A
(5)
+71%
10
N/A
59
+511%
71
+19%
14
-80%
7
-48%
(66)
N/A
(45)
+32%
62
N/A
70
+13%
83
+18%
96
+16%
46
-52%
43
-8%
(7)
N/A
(45)
-526%
(65)
-43%
(64)
+2%
25
N/A
26
+3%
(17)
N/A
(2)
+87%
(42)
-1 725%
(53)
-27%
(0)
+99%
(29)
-9 085%
19
N/A
(2)
N/A
38
N/A
74
+95%
44
-41%
27
-38%
(28)
N/A
(72)
-157%
(56)
+23%
(32)
+43%
(31)
+2%
34
N/A
25
-27%
18
-26%
Free Cash Flow
Free Cash Flow
(36)
N/A
(39)
-8%
(61)
-55%
(77)
-27%
(83)
-8%
(111)
-33%
(76)
+31%
(92)
-20%
(76)
+17%
(65)
+15%
(53)
+19%
(63)
-19%
(49)
+22%
(47)
+3%
(67)
-41%
(47)
+30%
(62)
-32%
(33)
+46%
(33)
0%
(10)
+70%
(28)
-174%
(57)
-107%
(38)
+34%
(68)
-79%
(64)
+5%
(83)
-29%
(109)
-31%
(125)
-15%
(156)
-25%
(105)
+33%
(88)
+16%
(89)
-2%
(73)
+18%
(105)
-44%
(124)
-18%
(115)
+7%
(123)
-7%
(192)
-55%
(217)
-13%
(252)
-16%
(283)
-12%