
Plan Optik AG
XETRA:P4O

Intrinsic Value
The intrinsic value of one
P4O
stock under the Base Case scenario is
hidden
EUR.
Compared to the current market price of 3.1 EUR,
Plan Optik AG
is
hidden
.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Plan Optik AG
Fundamental Analysis


Revenue & Expenses Breakdown
Plan Optik AG
Balance Sheet Decomposition
Plan Optik AG
Current Assets | 11.2m |
Cash & Short-Term Investments | 4.6m |
Receivables | 1.2m |
Other Current Assets | 5.4m |
Non-Current Assets | 5.1m |
PP&E | 4.7m |
Intangibles | 363.9k |
Other Non-Current Assets | 44.8k |
Free Cash Flow Analysis
Plan Optik AG
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Plan Optik AG
Revenue
|
12.6m
EUR
|
Cost of Revenue
|
-1.9m
EUR
|
Gross Profit
|
10.6m
EUR
|
Operating Expenses
|
-8.9m
EUR
|
Operating Income
|
1.8m
EUR
|
Other Expenses
|
-490.5k
EUR
|
Net Income
|
1.3m
EUR
|
P4O Profitability Score
Profitability Due Diligence
Plan Optik AG's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Score
Plan Optik AG's profitability score is hidden . The higher the profitability score, the more profitable the company is.
P4O Solvency Score
Solvency Due Diligence
Plan Optik AG's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Score
Plan Optik AG's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
P4O Price Targets Summary
Plan Optik AG
Dividends
Current shareholder yield for P4O is
hidden
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
P4O
stock under the Base Case scenario is
hidden
EUR.
Compared to the current market price of 3.1 EUR,
Plan Optik AG
is
hidden
.