OHB SE
XETRA:OHB

Watchlist Manager
OHB SE Logo
OHB SE
XETRA:OHB
Watchlist
Price: 48.9 EUR 3.16%
Market Cap: 936.5m EUR
Have any thoughts about
OHB SE?
Write Note

Income Statement

Earnings Waterfall
OHB SE

Revenue
1B EUR
Cost of Revenue
-564.7m EUR
Gross Profit
456m EUR
Operating Expenses
-294.3m EUR
Operating Income
161.7m EUR
Other Expenses
-92m EUR
Net Income
69.7m EUR

Income Statement
OHB SE

Rotate your device to view
Income Statement
Currency: EUR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
762
N/A
728
-4%
668
-8%
629
-6%
699
+11%
720
+3%
732
+2%
725
-1%
684
-6%
699
+2%
701
+0%
741
+6%
735
-1%
826
+12%
857
+4%
877
+2%
931
+6%
977
+5%
981
+0%
1 004
+2%
1 005
+0%
1 005
0%
997
-1%
963
-3%
919
-5%
880
-4%
894
+2%
904
+1%
938
+4%
905
-3%
889
-2%
936
+5%
956
+2%
945
-1%
969
+3%
964
-1%
999
+4%
1 048
+5%
1 054
+1%
1 062
+1%
1 021
-4%
Gross Profit
Cost of Revenue
(495)
(471)
(420)
(382)
(448)
(460)
(469)
(457)
(412)
(419)
(409)
(445)
(437)
(522)
(551)
(561)
(598)
(632)
(621)
(639)
(635)
(640)
(630)
(599)
(559)
(519)
(534)
(537)
(568)
(535)
(519)
(570)
(585)
(576)
(588)
(566)
(593)
(616)
(617)
(621)
(565)
Gross Profit
267
N/A
257
-4%
248
-4%
247
0%
251
+2%
260
+3%
263
+1%
268
+2%
272
+1%
280
+3%
291
+4%
296
+2%
298
+1%
304
+2%
306
+1%
316
+3%
333
+5%
344
+3%
360
+5%
366
+2%
370
+1%
364
-2%
367
+1%
363
-1%
360
-1%
361
+0%
360
0%
366
+2%
369
+1%
370
+0%
370
0%
366
-1%
371
+1%
369
-1%
381
+3%
398
+5%
406
+2%
432
+6%
437
+1%
441
+1%
456
+3%
Operating Income
Operating Expenses
(224)
(217)
(210)
(210)
(212)
(219)
(223)
(226)
(232)
(237)
(247)
(252)
(252)
(259)
(261)
(270)
(286)
(297)
(311)
(318)
(322)
(315)
(319)
(316)
(317)
(319)
(318)
(323)
(325)
(323)
(323)
(315)
(315)
(305)
(317)
(335)
(347)
(268)
(276)
(288)
(294)
Selling, General & Administrative
(177)
(176)
(172)
(170)
(171)
(168)
(169)
(172)
(175)
(180)
(186)
(190)
(193)
(197)
(200)
(205)
(218)
(227)
(236)
(243)
(244)
(247)
(248)
(247)
(247)
(245)
(244)
(247)
(248)
(250)
(254)
(254)
(255)
(258)
(261)
(267)
(274)
(283)
(288)
(294)
(299)
Depreciation & Amortization
(15)
(13)
(12)
(12)
(12)
(12)
(12)
(12)
(12)
(12)
(13)
(13)
(13)
(14)
(15)
(16)
(17)
(17)
(20)
(23)
(26)
(29)
(30)
(32)
(33)
(35)
(36)
(37)
(37)
(37)
(36)
(36)
(37)
(38)
(37)
(37)
(37)
(37)
(37)
(37)
(38)
Other Operating Expenses
(32)
(28)
(26)
(29)
(30)
(39)
(42)
(43)
(45)
(45)
(48)
(49)
(45)
(48)
(46)
(49)
(51)
(53)
(54)
(51)
(51)
(39)
(41)
(38)
(37)
(39)
(38)
(40)
(40)
(37)
(33)
(24)
(23)
(10)
(19)
(30)
(37)
52
50
43
42
Operating Income
43
N/A
40
-6%
38
-6%
36
-4%
39
+7%
40
+4%
40
+0%
42
+5%
40
-5%
43
+6%
44
+4%
44
-1%
46
+5%
45
-3%
45
+1%
46
+2%
47
+2%
47
0%
49
+4%
48
-3%
49
+2%
49
+1%
48
-2%
47
-1%
43
-9%
42
-3%
42
+1%
43
+3%
44
+3%
47
+6%
47
+0%
51
+8%
56
+9%
63
+13%
64
+2%
64
-1%
59
-8%
164
+179%
162
-1%
154
-5%
162
+5%
Pre-Tax Income
Interest Income Expense
(7)
1
(6)
(5)
(5)
(1)
(4)
(5)
(5)
(2)
(5)
(4)
(4)
0
(2)
(3)
(3)
(1)
(3)
(4)
(4)
(8)
(11)
(12)
(13)
(9)
(11)
(11)
(10)
(4)
(7)
(4)
(3)
(11)
(15)
(18)
(22)
(17)
(21)
(23)
(21)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
1
1
1
1
(0)
(0)
(0)
(0)
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(39)
(39)
(39)
(39)
Total Other Income
0
(8)
0
0
(0)
(3)
(0)
(0)
0
(3)
0
0
0
(2)
0
0
0
(2)
0
0
0
(2)
0
0
0
(3)
0
0
0
(1)
0
0
0
(2)
0
0
0
(3)
0
0
0
Pre-Tax Income
36
N/A
34
-6%
32
-5%
31
-4%
34
+10%
37
+8%
37
-1%
38
+3%
36
-6%
38
+7%
40
+4%
40
+1%
42
+5%
42
+0%
43
+2%
44
+1%
44
+2%
44
-1%
47
+6%
45
-5%
45
+2%
39
-14%
37
-5%
36
-3%
30
-15%
30
-2%
31
+3%
33
+6%
35
+6%
42
+20%
40
-3%
47
+15%
53
+13%
50
-5%
50
-1%
46
-8%
37
-19%
104
+180%
102
-2%
92
-9%
102
+10%
Net Income
Tax Provision
(3)
(5)
(5)
(13)
(13)
(11)
(11)
(12)
(11)
(12)
(13)
(13)
(13)
(15)
(15)
(15)
(16)
(16)
(17)
(16)
(16)
(14)
(13)
(13)
(10)
(10)
(11)
(12)
(12)
(14)
(13)
(14)
(16)
(16)
(16)
(15)
(12)
(18)
(18)
(14)
(17)
Income from Continuing Operations
33
29
27
18
21
25
26
26
24
26
27
27
29
28
28
28
28
28
30
29
29
26
24
23
20
20
20
21
22
28
27
32
36
34
34
31
25
86
84
78
85
Income to Minority Interest
(3)
(3)
(3)
(3)
(3)
(4)
(4)
(4)
(4)
(3)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(3)
(4)
(3)
(3)
(0)
0
1
2
1
2
2
1
(0)
(1)
(2)
(2)
0
1
2
2
(15)
(15)
(15)
(15)
Net Income (Common)
30
N/A
26
-13%
24
-7%
15
-37%
18
+20%
21
+15%
21
+1%
21
+1%
20
-4%
22
+9%
23
+4%
24
+3%
25
+5%
23
-6%
24
+2%
24
+1%
24
-1%
25
+6%
26
+5%
26
-3%
27
+4%
26
-4%
25
-4%
24
0%
22
-9%
21
-6%
22
+5%
22
+2%
23
+3%
27
+19%
27
-3%
30
+15%
35
+14%
32
-7%
33
+2%
31
-7%
25
-18%
71
+184%
69
-3%
63
-9%
70
+11%
EPS (Diluted)
1.7
N/A
1.48
-13%
1.38
-7%
0.87
-37%
1.05
+21%
1.21
+15%
1.22
+1%
1.23
+1%
1.18
-4%
1.28
+8%
1.33
+4%
1.37
+3%
1.43
+4%
1.34
-6%
1.37
+2%
1.38
+1%
1.36
-1%
1.44
+6%
1.51
+5%
1.47
-3%
1.53
+4%
1.47
-4%
1.41
-4%
1.41
N/A
1.28
-9%
1.2
-6%
1.26
+5%
1.29
+2%
1.32
+2%
1.58
+20%
1.53
-3%
1.75
+14%
2
+14%
1.85
-8%
1.9
+3%
1.76
-7%
1.44
-18%
4.11
+185%
3.6
-12%
3.28
-9%
3.63
+11%

See Also

Discover More