CPI Property Group SA
XETRA:O5G

Watchlist Manager
CPI Property Group SA Logo
CPI Property Group SA
XETRA:O5G
Watchlist
Price: 0.79 EUR 1.28%
Market Cap: 7.1B EUR
Have any thoughts about
CPI Property Group SA?
Write Note
Section:
 

Relative Value

The Relative Value of one O5G stock under the Base Case scenario is 1.81 EUR. Compared to the current market price of 0.79 EUR, CPI Property Group SA is Undervalued by 56%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

O5G Relative Value
Base Case
1.81 EUR
Undervaluation 56%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

4
P/S
P/S
Price to Sales
4
vs History
96
vs Industry
43
Median 3Y
6.1
Median 5Y
9.2
Industry
3.6
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
28
Median 3Y
4.8
Median 5Y
9.9
Industry
16.7
More Details
10.8
P/OCF
P/OCF
Price to OCF
10.8
vs History
92
vs Industry
36
Median 3Y
14.7
Median 5Y
16
Industry
10.9
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
0
Median 3Y
6.4
Median 5Y
6.4
Industry
13.3
More Details
1
P/B
P/B
Price to Book Value
1
vs History
60
vs Industry
37
Median 3Y
1
Median 5Y
1
Industry
0.8
More Details
9
EV/S
EV/S
Enterprise Value to Sales
9
vs History
96
vs Industry
33
Median 3Y
13.7
Median 5Y
13.7
Industry
6.6
More Details
17.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
17.1
vs History
96
vs Industry
23
Median 3Y
25.9
Median 5Y
26.8
Industry
11.9
More Details
21.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
21.1
vs History
96
vs Industry
20
Median 3Y
24.8
Median 5Y
29.1
Industry
15.8
More Details
22.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
22.3
vs History
96
vs Industry
26
Median 3Y
26.4
Median 5Y
34.5
Industry
19
More Details
24.1
EV/OCF
EV/OCF
Enterprise Value to OCF
24.1
vs History
92
vs Industry
23
Median 3Y
26.6
Median 5Y
32
Industry
18.5
More Details
26.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
26.4
vs History
93
vs Industry
23
Median 3Y
31.2
Median 5Y
32.3
Industry
20.1
More Details
0.8
EV/IC
EV/IC
Enterprise Value to IC
0.8
vs History
87
vs Industry
41
Median 3Y
0.8
Median 5Y
0.8
Industry
0.7
More Details

Multiples Across Competitors

O5G Competitors Multiples
CPI Property Group SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
LU
CPI Property Group SA
XETRA:O5G
6.8B EUR 4 -7.7 21.1 22.3
DE
Vonovia SE
XETRA:VNA
24.1B EUR 49.9 -8.5 -35.3 -31.7
PH
SM Prime Holdings Inc
XPHS:SMPH
725.7B PHP 5.5 17 12.9 15.8
HK
Swire Properties Ltd
HKEX:1972
93B HKD 6.3 42.1 15 15
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
74.6B CNY 5.3 27.8 24.8 24.8
IL
Azrieli Group Ltd
TASE:AZRG
36.2B ILS 11.7 17.4 18.1 18.5
SG
Capitaland Investment Ltd
SGX:9CI
13.3B SGD 4.8 73.3 22.8 26.8
BM
Hongkong Land Holdings Ltd
SGX:H78
9.7B USD 4.5 -9 22.8 23.4
DE
Deutsche Wohnen SE
XETRA:DWNI
9.2B EUR 7.6 -37.3 16.2 23.4
SE
Sagax AB
STO:SAGA A
104.6B SEK 21.7 27.3 34.2 34.2
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
66.2B HKD 3.9 18.1 12.3 12.3
P/E Multiple
Earnings Growth P/E to Growth
LU
CPI Property Group SA
XETRA:O5G
Average P/E: 31.9
Negative Multiple: -7.7 		N/A N/A
DE
Vonovia SE
XETRA:VNA
Negative Multiple: -8.5 N/A N/A
PH
S
SM Prime Holdings Inc
XPHS:SMPH
17
35%
0.5
HK
S
Swire Properties Ltd
HKEX:1972
42.1
225%
0.2
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
27.8
59%
0.5
IL
Azrieli Group Ltd
TASE:AZRG
17.4
-36%
N/A
SG
Capitaland Investment Ltd
SGX:9CI
73.3
393%
0.2
BM
Hongkong Land Holdings Ltd
SGX:H78
Negative Multiple: -9 N/A N/A
DE
Deutsche Wohnen SE
XETRA:DWNI
Negative Multiple: -37.3 N/A N/A
SE
S
Sagax AB
STO:SAGA A
27.3
N/A N/A
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
18.1
70%
0.3

See Also

Summary
O5G intrinsic value, competitors valuation, and company profile.
DCF Valuation
O5G stock valuation using Discount Cash Flow valuation method.
Relative Valuation
O5G stock valuation using valuation multiples.
Wall Street Estimates
O5G price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
O5G stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.