T

Telefonica Deutschland Holding AG
XETRA:O2D

Watchlist Manager
Telefonica Deutschland Holding AG
XETRA:O2D
Watchlist
Price: 2.43 EUR Market Closed
Market Cap: 7.2B EUR
Have any thoughts about
Telefonica Deutschland Holding AG?
Write Note

Relative Value

The Relative Value of one O2D stock under the Base Case scenario is 3.72 EUR. Compared to the current market price of 2.43 EUR, Telefonica Deutschland Holding AG is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

O2D Relative Value
Base Case
3.72 EUR
Undervaluation 35%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
63
Median 3Y
0.8
Median 5Y
0.8
Industry
1.4
Forward
0.8
vs History
34
vs Industry
16
Median 3Y
28.5
Median 5Y
25.6
Industry
17.1
Forward
22.5
vs History
34
vs Industry
60
Median 3Y
3
Median 5Y
2.9
Industry
6.5
vs History
6
vs Industry
17
Median 3Y
23.4
Median 5Y
19.1
Industry
16.3
vs History
12
vs Industry
51
Median 3Y
1.3
Median 5Y
1.1
Industry
1.9
vs History
55
vs Industry
60
Median 3Y
1.3
Median 5Y
1.2
Industry
2
Forward
1.1
vs History
60
vs Industry
70
Median 3Y
1.8
Median 5Y
1.8
Industry
4.2
vs History
38
vs Industry
60
Median 3Y
3.8
Median 5Y
3.8
Industry
8.1
vs History
50
vs Industry
14
Median 3Y
28.2
Median 5Y
26
Industry
13.7
vs History
49
vs Industry
60
Median 3Y
4.3
Median 5Y
4.3
Industry
8.8
vs History
55
vs Industry
46
Median 3Y
9.3
Median 5Y
8.4
Industry
16
vs History
11
vs Industry
58
Median 3Y
0.9
Median 5Y
0.8
Industry
1.2

Multiples Across Competitors

O2D Competitors Multiples
Telefonica Deutschland Holding AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Telefonica Deutschland Holding AG
XETRA:O2D
7.2B EUR 0.8 26.5 3.8 25.9
US
Verizon Communications Inc
NYSE:VZ
181.6B USD 1.4 18.5 6.2 9.8
US
AT&T Inc
NYSE:T
166.2B USD 1.4 18.8 6.5 11.7
DE
Deutsche Telekom AG
XETRA:DTE
146.4B EUR 1.3 24.4 5.3 10.6
JP
Nippon Telegraph and Telephone Corp
TSE:9432
13.1T JPY 1 11.1 5.2 9.4
CN
China Telecom Corp Ltd
SSE:601728
498.4B CNY 1 15.5 11.4 11.4
SA
Saudi Telecom Company SJSC
SAU:7010
189B SAR 2.6 13.7 7.9 12.1
SG
Singapore Telecommunications Ltd
SGX:Z74
50.5B SGD 3.6 63.5 16.3 50.8
CH
Swisscom AG
SIX:SCMN
26.4B CHF 2.4 15.7 7.1 15.3
TW
Chunghwa Telecom Co Ltd
TWSE:2412
954.2B TWD 4.2 26.1 10.8 20
AU
Telstra Corporation Ltd
ASX:TLS
44.6B AUD 1.9 27.5 16.7 16.7

See Also

Discover More
Back to Top