Nexus AG
XETRA:NXU

Watchlist Manager
Nexus AG Logo
Nexus AG
XETRA:NXU
Watchlist
Price: 69.5 EUR -0.57% Market Closed
Market Cap: 1.2B EUR
Have any thoughts about
Nexus AG?
Write Note

Relative Value

The Relative Value of one NXU stock under the Base Case scenario is 66.03 EUR. Compared to the current market price of 69.5 EUR, Nexus AG is Overvalued by 5%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NXU Relative Value
Base Case
66.03 EUR
Overvaluation 5%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
32
Median 3Y
4.2
Median 5Y
4.2
Industry
2.3
Forward
4.3
vs History
63
vs Industry
13
Median 3Y
42.8
Median 5Y
47.7
Industry
23.1
Forward
37
vs History
0
vs Industry
13
Median 3Y
29.1
Median 5Y
28.7
Industry
14.2
vs History
14
vs Industry
7
Median 3Y
54.8
Median 5Y
53.3
Industry
20.1
vs History
53
vs Industry
23
Median 3Y
3.9
Median 5Y
4.8
Industry
2.2
vs History
34
vs Industry
33
Median 3Y
3.8
Median 5Y
4
Industry
2.4
Forward
4
vs History
36
vs Industry
50
Median 3Y
4.5
Median 5Y
4.6
Industry
5
vs History
34
vs Industry
21
Median 3Y
17.9
Median 5Y
17.9
Industry
12.7
Forward
18.7
vs History
53
vs Industry
16
Median 3Y
28
Median 5Y
29.4
Industry
17.1
Forward
27.5
vs History
4
vs Industry
15
Median 3Y
26.2
Median 5Y
26.4
Industry
14
vs History
3
vs Industry
13
Median 3Y
35
Median 5Y
34.6
Industry
18
vs History
39
vs Industry
28
Median 3Y
3.5
Median 5Y
3.6
Industry
1.9

Multiples Across Competitors

NXU Competitors Multiples
Nexus AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Nexus AG
XETRA:NXU
1.2B EUR 4.6 44.8 19.5 29.5
US
Veeva Systems Inc
NYSE:VEEV
36.1B USD 13.7 54.5 45.9 48.6
US
Cerner Corp
LSE:0R00
31.3B USD 5.4 53.1 21.9 43.2
AU
Pro Medicus Ltd
ASX:PME
26.7B AUD 160.4 322.2 225.5 225.5
US
Doximity Inc
NYSE:DOCS
10.7B USD 20.9 62.2 46.8 49.2
US
Waystar Holding Corp
NASDAQ:WAY
6.3B USD 7 -120.2 24.7 68.8
JP
M3 Inc
TSE:2413
934B JPY 3.8 23.9 11.8 13.8
US
Inspire Medical Systems Inc
NYSE:INSP
5.5B USD 7.3 166 277.3 377.8
SE
Sectra AB
STO:SECT B
53.5B SEK 29.5 119.5 -71.4 -71.4
US
Vocera Communications Inc
F:V00
2.4B EUR 10.7 -294.8 239.5 3 835.2
CN
Winning Health Technology Group Co Ltd
SZSE:300253
16.2B CNY 5.1 45.1 32.4 32.4
P/E Multiple
Earnings Growth P/E to Growth
DE
Nexus AG
XETRA:NXU
Average P/E: 99
44.8
80%
0.6
US
Veeva Systems Inc
NYSE:VEEV
54.5
142%
0.4
US
C
Cerner Corp
LSE:0R00
53.1
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
322.2
131%
2.5
US
Doximity Inc
NYSE:DOCS
62.2
78%
0.8
US
W
Waystar Holding Corp
NASDAQ:WAY
Negative Multiple: -120.2 N/A N/A
JP
M3 Inc
TSE:2413
23.9
33%
0.7
US
Inspire Medical Systems Inc
NYSE:INSP
166
N/A N/A
SE
Sectra AB
STO:SECT B
119.5
81%
1.5
US
V
Vocera Communications Inc
F:V00
Negative Multiple: -294.8 N/A N/A
CN
Winning Health Technology Group Co Ltd
SZSE:300253
45.1
142%
0.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
Nexus AG
XETRA:NXU
Average EV/EBITDA: 94.5
19.5
43%
0.5
US
Veeva Systems Inc
NYSE:VEEV
45.9
221%
0.2
US
C
Cerner Corp
LSE:0R00
21.9
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
225.5
130%
1.7
US
Doximity Inc
NYSE:DOCS
46.8
92%
0.5
US
W
Waystar Holding Corp
NASDAQ:WAY
24.7
N/A N/A
JP
M3 Inc
TSE:2413
11.8
24%
0.5
US
Inspire Medical Systems Inc
NYSE:INSP
277.3
N/A N/A
SE
Sectra AB
STO:SECT B
Negative Multiple: -71.4 N/A N/A
US
V
Vocera Communications Inc
F:V00
239.5
N/A N/A
CN
Winning Health Technology Group Co Ltd
SZSE:300253
32.4
143%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
Nexus AG
XETRA:NXU
Average EV/EBIT: 472.4
29.5
61%
0.5
US
Veeva Systems Inc
NYSE:VEEV
48.6
239%
0.2
US
C
Cerner Corp
LSE:0R00
43.2
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
225.5
122%
1.8
US
Doximity Inc
NYSE:DOCS
49.2
102%
0.5
US
W
Waystar Holding Corp
NASDAQ:WAY
68.8
N/A N/A
JP
M3 Inc
TSE:2413
13.8
N/A N/A
US
Inspire Medical Systems Inc
NYSE:INSP
377.8
N/A N/A
SE
Sectra AB
STO:SECT B
Negative Multiple: -71.4 N/A N/A
US
V
Vocera Communications Inc
F:V00
3 835.2
N/A N/A
CN
Winning Health Technology Group Co Ltd
SZSE:300253
32.4
123%
0.3

See Also

Discover More
Back to Top