New Work SE
XETRA:NWO

Watchlist Manager
New Work SE Logo
New Work SE
XETRA:NWO
Watchlist
Price: 66.5 EUR 0.45% Market Closed
Market Cap: 373.7m EUR
Have any thoughts about
New Work SE?
Write Note

Intrinsic Value

The intrinsic value of one NWO stock under the Base Case scenario is 65.85 EUR. Compared to the current market price of 66.5 EUR, New Work SE is Overvalued by 1%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NWO Intrinsic Value
65.85 EUR
Overvaluation 1%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
New Work SE

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for NWO cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about NWO?
Bearish
Neutral
Bullish

Fundamental Analysis

66.5 EUR
+0.45%
+0.45%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

New Work SE
DE
Media
Market Cap
373.8m EUR
IPO
Dec 7, 2006
Employees
1 869
Germany
Market Cap
373.8m EUR
Industry
Media
IPO
Dec 7, 2006
Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about New Work SE

Provide an overview of the primary business activities
of New Work SE.

What unique competitive advantages
does New Work SE hold over its rivals?

What risks and challenges
does New Work SE face in the near future?

Has there been any significant insider trading activity
in New Work SE recently?

Summarize the latest earnings call
of New Work SE.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for New Work SE.

Provide P/S
for New Work SE.

Provide P/E
for New Work SE.

Provide P/OCF
for New Work SE.

Provide P/FCFE
for New Work SE.

Provide P/B
for New Work SE.

Provide EV/S
for New Work SE.

Provide EV/GP
for New Work SE.

Provide EV/EBITDA
for New Work SE.

Provide EV/EBIT
for New Work SE.

Provide EV/OCF
for New Work SE.

Provide EV/FCFF
for New Work SE.

Provide EV/IC
for New Work SE.

Show me price targets
for New Work SE made by professional analysts.

What are the Revenue projections
for New Work SE?

How accurate were the past Revenue estimates
for New Work SE?

What are the Net Income projections
for New Work SE?

How accurate were the past Net Income estimates
for New Work SE?

What are the EPS projections
for New Work SE?

How accurate were the past EPS estimates
for New Work SE?

What are the EBIT projections
for New Work SE?

How accurate were the past EBIT estimates
for New Work SE?

Compare the revenue forecasts
for New Work SE with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of New Work SE and its key competitors using the latest financial data.

Compare historical revenue growth rates
of New Work SE against its competitors.

Analyze the profit margins
(gross, operating, and net) of New Work SE compared to its peers.

Compare the P/E ratios
of New Work SE against its peers.

Discuss the investment returns and shareholder value creation
comparing New Work SE with its peers.

Analyze the financial leverage
of New Work SE compared to its main competitors.

Show all profitability ratios
for New Work SE.

Provide ROE
for New Work SE.

Provide ROA
for New Work SE.

Provide ROIC
for New Work SE.

Provide ROCE
for New Work SE.

Provide Gross Margin
for New Work SE.

Provide Operating Margin
for New Work SE.

Provide Net Margin
for New Work SE.

Provide FCF Margin
for New Work SE.

Show all solvency ratios
for New Work SE.

Provide D/E Ratio
for New Work SE.

Provide D/A Ratio
for New Work SE.

Provide Interest Coverage Ratio
for New Work SE.

Provide Altman Z-Score Ratio
for New Work SE.

Provide Quick Ratio
for New Work SE.

Provide Current Ratio
for New Work SE.

Provide Cash Ratio
for New Work SE.

What is the historical Revenue growth
over the last 5 years for New Work SE?

What is the historical Net Income growth
over the last 5 years for New Work SE?

What is the current Free Cash Flow
of New Work SE?

Discuss the annual earnings per share (EPS)
trend over the past five years for New Work SE.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
New Work SE

Current Assets 123.2m
Cash & Short-Term Investments 81.4m
Receivables 21.9m
Other Current Assets 19.8m
Non-Current Assets 175.6m
Long-Term Investments 20.3m
PP&E 27.7m
Intangibles 125.4m
Other Non-Current Assets 2.1m
Current Liabilities 148.8m
Accounts Payable 10.4m
Other Current Liabilities 138.4m
Non-Current Liabilities 18.3m
Long-Term Debt 12.9m
Other Non-Current Liabilities 5.3m
Efficiency

Earnings Waterfall
New Work SE

Revenue
287.6m EUR
Cost of Revenue
-162.4m EUR
Gross Profit
125.2m EUR
Operating Expenses
-135.1m EUR
Operating Income
-9.9m EUR
Other Expenses
21.9m EUR
Net Income
11.9m EUR

Free Cash Flow Analysis
New Work SE

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

NWO Profitability Score
Profitability Due Diligence

New Work SE's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Year Average ROE
Negative Free Cash Flow
Positive 3-Year Average ROIC
54/100
Profitability
Score

New Work SE's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

NWO Solvency Score
Solvency Due Diligence

New Work SE's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Average Altman Z-Score
62/100
Solvency
Score

New Work SE's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NWO Price Targets Summary
New Work SE

Wall Street analysts forecast NWO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NWO is 67.58 EUR with a low forecast of 66.91 EUR and a high forecast of 69.56 EUR.

Lowest
Price Target
66.91 EUR
1% Upside
Average
Price Target
67.58 EUR
2% Upside
Highest
Price Target
69.56 EUR
5% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for NWO?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for NWO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

NWO Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

See Also

Discover More
What is the Intrinsic Value of one NWO stock?

The intrinsic value of one NWO stock under the Base Case scenario is 65.85 EUR.

Is NWO stock undervalued or overvalued?

Compared to the current market price of 66.5 EUR, New Work SE is Overvalued by 1%.

Back to Top