Nfon AG
XETRA:NFN

Watchlist Manager
Nfon AG Logo
Nfon AG
XETRA:NFN
Watchlist
Price: 5.35 EUR -1.83% Market Closed
Market Cap: 88.6m EUR
Have any thoughts about
Nfon AG?
Write Note

Intrinsic Value

The intrinsic value of one NFN stock under the Base Case scenario is 7.94 EUR. Compared to the current market price of 5.35 EUR, Nfon AG is Undervalued by 33%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NFN Intrinsic Value
7.94 EUR
Undervaluation 33%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Nfon AG

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for NFN cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about NFN?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Nfon AG

Provide an overview of the primary business activities
of Nfon AG.

What unique competitive advantages
does Nfon AG hold over its rivals?

What risks and challenges
does Nfon AG face in the near future?

Has there been any significant insider trading activity
in Nfon AG recently?

Summarize the latest earnings call
of Nfon AG.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Nfon AG.

Provide P/S
for Nfon AG.

Provide P/E
for Nfon AG.

Provide P/OCF
for Nfon AG.

Provide P/FCFE
for Nfon AG.

Provide P/B
for Nfon AG.

Provide EV/S
for Nfon AG.

Provide EV/GP
for Nfon AG.

Provide EV/EBITDA
for Nfon AG.

Provide EV/EBIT
for Nfon AG.

Provide EV/OCF
for Nfon AG.

Provide EV/FCFF
for Nfon AG.

Provide EV/IC
for Nfon AG.

Show me price targets
for Nfon AG made by professional analysts.

What are the Revenue projections
for Nfon AG?

How accurate were the past Revenue estimates
for Nfon AG?

What are the Net Income projections
for Nfon AG?

How accurate were the past Net Income estimates
for Nfon AG?

What are the EPS projections
for Nfon AG?

How accurate were the past EPS estimates
for Nfon AG?

What are the EBIT projections
for Nfon AG?

How accurate were the past EBIT estimates
for Nfon AG?

Compare the revenue forecasts
for Nfon AG with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Nfon AG and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Nfon AG against its competitors.

Analyze the profit margins
(gross, operating, and net) of Nfon AG compared to its peers.

Compare the P/E ratios
of Nfon AG against its peers.

Discuss the investment returns and shareholder value creation
comparing Nfon AG with its peers.

Analyze the financial leverage
of Nfon AG compared to its main competitors.

Show all profitability ratios
for Nfon AG.

Provide ROE
for Nfon AG.

Provide ROA
for Nfon AG.

Provide ROIC
for Nfon AG.

Provide ROCE
for Nfon AG.

Provide Gross Margin
for Nfon AG.

Provide Operating Margin
for Nfon AG.

Provide Net Margin
for Nfon AG.

Provide FCF Margin
for Nfon AG.

Show all solvency ratios
for Nfon AG.

Provide D/E Ratio
for Nfon AG.

Provide D/A Ratio
for Nfon AG.

Provide Interest Coverage Ratio
for Nfon AG.

Provide Altman Z-Score Ratio
for Nfon AG.

Provide Quick Ratio
for Nfon AG.

Provide Current Ratio
for Nfon AG.

Provide Cash Ratio
for Nfon AG.

What is the historical Revenue growth
over the last 5 years for Nfon AG?

What is the historical Net Income growth
over the last 5 years for Nfon AG?

What is the current Free Cash Flow
of Nfon AG?

Discuss the annual earnings per share (EPS)
trend over the past five years for Nfon AG.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Nfon AG

Current Assets 26.9m
Cash & Short-Term Investments 14.3m
Receivables 10.2m
Other Current Assets 2.5m
Non-Current Assets 47.1m
Long-Term Investments 680k
PP&E 10.7m
Intangibles 34.2m
Other Non-Current Assets 1.5m
Current Liabilities 15.6m
Accounts Payable 5.1m
Other Current Liabilities 10.5m
Non-Current Liabilities 10.5m
Long-Term Debt 7.8m
Other Non-Current Liabilities 2.7m
Efficiency

Earnings Waterfall
Nfon AG

Revenue
83.7m EUR
Cost of Revenue
-13m EUR
Gross Profit
70.7m EUR
Operating Expenses
-69m EUR
Operating Income
1.7m EUR
Other Expenses
-708k EUR
Net Income
993k EUR

Free Cash Flow Analysis
Nfon AG

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

NFON AG has reported a notable increase in gross margins to 84.1%, driven by a growing share of high-margin sales. Year-on-year revenue growth was modest due to a prior customer churn, but excluding this, seat growth improved from 2% to 3.5%. The company successfully reduced personnel expenses by 13%, enhancing profitability. Despite a decrease in operating cash flow, free cash flow remained positive. NFON plans to spend EUR 1.5 million on integration costs for the merger with DTS, which is expected to enhance profitability. For 2024, NFON projects recurring sales growth in the mid- to upper single-digit percentage range and an adjusted EBITDA between EUR 10 million and EUR 12 million.

What is Earnings Call?
Fundamental Scores

NFN Profitability Score
Profitability Due Diligence

Nfon AG's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
ROIC is Increasing
ROE is Increasing
Positive Revenue Growth Forecast
35/100
Profitability
Score

Nfon AG's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

NFN Solvency Score
Solvency Due Diligence

Nfon AG's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Negative Net Debt
Short-Term Solvency
62/100
Solvency
Score

Nfon AG's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NFN Price Targets Summary
Nfon AG

Wall Street analysts forecast NFN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NFN is 9.84 EUR with a low forecast of 6.06 EUR and a high forecast of 17.85 EUR.

Lowest
Price Target
6.06 EUR
13% Upside
Average
Price Target
9.84 EUR
84% Upside
Highest
Price Target
17.85 EUR
234% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for NFN?

Click here to dive deeper.

Dividends

Nfon AG
does not pay dividends
Shareholder Yield

Current shareholder yield for NFN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

NFN Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Nfon AG Logo
Nfon AG

Country

Germany

Industry

Telecommunication

Market Cap

88.6m EUR

Dividend Yield

0%

Description

NFON AG engages in the provision of cloud-based telephone systems. The company is headquartered in Muenchen, Bayern and currently employs 451 full-time employees. The company went IPO on 2018-05-11. Its product and service offering includes primarily NFON Cloud Telephone System, a public multi-tenant PBX delivering servicing from the cloud, as well as specialist solutions. The Company’s services enable communication for customers and their employees on various devices, including smartphones, tablets, personal computers, and desk phones. Its customers range from local small businesses to international large enterprises. The firm is active in various European countries, including Germany, Austria, Switzerland, the Netherlands, Poland, Hungary, the United Kingdom, Slovenia, Slovakia, Spain, Croatia, Romania and Portugal.

Contact

BAYERN
Muenchen
Machtlfinger Str. 7
+4989453000.0
www.nfon.com

IPO

2018-05-11

Employees

451

Officers

Chairman of the Management Board, CEO & CFO
Mr. Patrik Heider
CTO & Member of Management Board
Mr. Andreas Wesselmann
Vice President of Investor Relations & Sustainability
Friederike Thyssen
General counsel
Christian Oßwald
Vice President of Public Relations
Mr. Thorsten Wehner
Vice President of People & Culture
Natalie Seiter
Show More
Chief Product Officer
Mr. Markus Krammer
Managing Director of UK
Mr. Myles Leach
Show Less

See Also

Discover More
What is the Intrinsic Value of one NFN stock?

The intrinsic value of one NFN stock under the Base Case scenario is 7.94 EUR.

Is NFN stock undervalued or overvalued?

Compared to the current market price of 5.35 EUR, Nfon AG is Undervalued by 33%.

Back to Top