Nemetschek SE
XETRA:NEM

Watchlist Manager
Nemetschek SE Logo
Nemetschek SE
XETRA:NEM
Watchlist
Price: 112.3 EUR 2.37% Market Closed
Market Cap: 13B EUR

Relative Value

The Relative Value of one NEM stock under the Base Case scenario is 61.81 EUR. Compared to the current market price of 112.3 EUR, Nemetschek SE is Overvalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NEM Relative Value
Base Case
61.81 EUR
Overvaluation 45%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
20
vs Industry
8
Median 3Y
10.9
Median 5Y
11.5
Industry
2.3
Forward
11
vs History
12
vs Industry
8
Median 3Y
57.6
Median 5Y
61.6
Industry
22.1
Forward
57.8
vs History
33
vs Industry
13
Median 3Y
36.8
Median 5Y
39.8
Industry
16.7
vs History
90
vs Industry
31
Median 3Y
48
Median 5Y
59.8
Industry
20.9
vs History
47
vs Industry
6
Median 3Y
12.6
Median 5Y
13.9
Industry
2.8
vs History
19
vs Industry
7
Median 3Y
10.7
Median 5Y
11.4
Industry
2.3
Forward
11.3
vs History
19
vs Industry
16
Median 3Y
11.2
Median 5Y
11.9
Industry
4.6
vs History
11
vs Industry
11
Median 3Y
35.3
Median 5Y
37.3
Industry
12.2
Forward
36
vs History
14
vs Industry
9
Median 3Y
45.1
Median 5Y
48.6
Industry
15.7
Forward
43.3
vs History
25
vs Industry
12
Median 3Y
36.4
Median 5Y
39
Industry
15.1
vs History
30
vs Industry
11
Median 3Y
38.2
Median 5Y
41.2
Industry
18.1
vs History
76
vs Industry
14
Median 3Y
7.4
Median 5Y
8.9
Industry
2.3

Multiples Across Competitors

NEM Competitors Multiples
Nemetschek SE Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Nemetschek SE
XETRA:NEM
13B EUR 13 73.9 44.3 57
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
285.5B EUR 8.1 49.8 26.9 30.8
US
Salesforce Inc
NYSE:CRM
256.3B USD 6.8 41.4 22.5 32.7
US
Palantir Technologies Inc
NYSE:PLTR
256.9B USD 89.7 555.9 735.9 810.8
US
Intuit Inc
NASDAQ:INTU
174.6B USD 10.2 57.5 36.6 43.9
US
Adobe Inc
NASDAQ:ADBE
161.9B USD 7.3 24 17.8 19.8
US
NCR Corp
LSE:0K45
112.4B USD 39.8 119.2 333.7 2 751.2
US
Applovin Corp
NASDAQ:APP
94.1B USD 20 59.7 41.7 51.7
US
Microstrategy Inc
NASDAQ:MSTR
90.6B USD 195.5 -77.7 -2 158 -1 549.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
79.3B USD 17.1 75.1 49.8 56.9
P/S Multiple
Revenue Growth P/S to Growth
DE
Nemetschek SE
XETRA:NEM
Average P/S: 21 301.7
13
16%
0.8
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.1
12%
0.7
US
Salesforce Inc
NYSE:CRM
6.8
10%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
89.7
32%
2.8
US
Intuit Inc
NASDAQ:INTU
10.2
13%
0.8
US
Adobe Inc
NASDAQ:ADBE
7.3
10%
0.7
US
N
NCR Corp
LSE:0K45
39.8
-8%
N/A
US
Applovin Corp
NASDAQ:APP
20
20%
1
US
Microstrategy Inc
NASDAQ:MSTR
195.5
3%
65.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
17.1
13%
1.3
P/E Multiple
Earnings Growth PEG
DE
Nemetschek SE
XETRA:NEM
Average P/E: 117.4
73.9
25%
3
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
49.8
50%
1
US
Salesforce Inc
NYSE:CRM
41.4
32%
1.3
US
Palantir Technologies Inc
NYSE:PLTR
555.9
68%
8.2
US
Intuit Inc
NASDAQ:INTU
57.5
34%
1.7
US
Adobe Inc
NASDAQ:ADBE
24
26%
0.9
US
N
NCR Corp
LSE:0K45
119.2
-51%
N/A
US
Applovin Corp
NASDAQ:APP
59.7
39%
1.5
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -77.7 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
75.1
33%
2.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
Nemetschek SE
XETRA:NEM
Average EV/EBITDA: 145.5
44.3
19%
2.3
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
26.9
19%
1.4
US
Salesforce Inc
NYSE:CRM
22.5
21%
1.1
US
Palantir Technologies Inc
NYSE:PLTR
735.9
105%
7
US
Intuit Inc
NASDAQ:INTU
36.6
29%
1.3
US
Adobe Inc
NASDAQ:ADBE
17.8
17%
1
US
N
NCR Corp
LSE:0K45
333.7
11%
30.3
US
Applovin Corp
NASDAQ:APP
41.7
38%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -2 158 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
49.8
25%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
Nemetschek SE
XETRA:NEM
Average EV/EBIT: 428.3
57
22%
2.6
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
30.8
21%
1.5
US
Salesforce Inc
NYSE:CRM
32.7
33%
1
US
Palantir Technologies Inc
NYSE:PLTR
810.8
108%
7.5
US
Intuit Inc
NASDAQ:INTU
43.9
35%
1.3
US
Adobe Inc
NASDAQ:ADBE
19.8
20%
1
US
N
NCR Corp
LSE:0K45
2 751.2
84%
32.8
US
Applovin Corp
NASDAQ:APP
51.7
40%
1.3
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 549.1 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
56.9
27%
2.1