Northern Data AG
XETRA:NB2

Watchlist Manager
Northern Data AG Logo
Northern Data AG
XETRA:NB2
Watchlist
Price: 25.04 EUR 1.38% Market Closed
Market Cap: 1.6B EUR

Intrinsic Value

NB2 latest financial reports are more than 2 years old.

The intrinsic value of one NB2 stock under the Base Case scenario is 24.46 EUR. Compared to the current market price of 25.04 EUR, Northern Data AG is Overvalued by 2%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NB2 Intrinsic Value
24.46 EUR
Overvaluation 2%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Northern Data AG

NB2
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for NB2 cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Northern Data AG
XETRA:NB2
DE
Technology
Market Cap
1.6B EUR
IPO
Apr 2, 2015
DE
Technology
Market Cap
1.6B EUR
IPO
Apr 2, 2015
Price
false
EPS
false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about NB2?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Northern Data AG
Financials
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Northern Data AG

Balance Sheet Decomposition
Northern Data AG

Current Assets 95m
Cash & Short-Term Investments 73.9m
Receivables 2.7m
Other Current Assets 18.5m
Non-Current Assets 407.6m
Long-Term Investments 1.5m
PP&E 247.1m
Intangibles 138.2m
Other Non-Current Assets 20.8m
Efficiency

Free Cash Flow Analysis
Northern Data AG

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Northern Data AG

Revenue
16.4m EUR
Cost of Revenue
-10.3m EUR
Gross Profit
6.1m EUR
Operating Expenses
-27.8m EUR
Operating Income
-21.8m EUR
Other Expenses
-62.5m EUR
Net Income
-84.3m EUR
Fundamental Scores

NB2 Profitability Score
Profitability Due Diligence

Northern Data AG's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Exceptional Revenue Growth Forecast
Exceptional 1-Year Revenue Growth
Declining ROIC
35/100
Profitability
Score

Northern Data AG's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

NB2 Solvency Score
Solvency Due Diligence

Northern Data AG's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Negative Net Debt
Long-Term Solvency
53/100
Solvency
Score

Northern Data AG's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NB2 Price Targets Summary
Northern Data AG

Wall Street analysts forecast NB2 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NB2 is 48.71 EUR with a low forecast of 36.36 EUR and a high forecast of 63 EUR.

Lowest
Price Target
36.36 EUR
45% Upside
Average
Price Target
48.71 EUR
95% Upside
Highest
Price Target
63 EUR
152% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Northern Data AG
does not pay dividends
Shareholder Yield

Current shareholder yield for NB2 is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

NB2 Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one NB2 stock?

The intrinsic value of one NB2 stock under the Base Case scenario is 24.46 EUR.

Is NB2 stock undervalued or overvalued?

Compared to the current market price of 25.04 EUR, Northern Data AG is Overvalued by 2%.

Back to Top