Nagarro SE
XETRA:NA9

Watchlist Manager
Nagarro SE Logo
Nagarro SE
XETRA:NA9
Watchlist
Price: 79.85 EUR -3.33%
Market Cap: 1.1B EUR
Have any thoughts about
Nagarro SE?
Write Note
Section:
 

Relative Value

The Relative Value of one NA9 stock under the Base Case scenario is 136.59 EUR. Compared to the current market price of 79.85 EUR, Nagarro SE is Undervalued by 42%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NA9 Relative Value
Base Case
136.59 EUR
Undervaluation 42%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.1
P/S
P/S
Price to Sales
1.1
vs History
61
vs Industry
65
Median 3Y
1.4
Median 5Y
1.7
Industry
2.4
Forward
1.1
More Details
19.6
P/E
P/E
Price to Earnings
19.6
vs History
44
vs Industry
33
Median 3Y
20.1
Median 5Y
22.4
Industry
23.2
Forward
16.9
More Details
10.5
P/OCF
P/OCF
Price to OCF
10.5
vs History
69
vs Industry
41
Median 3Y
14.4
Median 5Y
15.3
Industry
17.4
More Details
14.4
P/FCFE
P/FCFE
Price to FCFE
14.4
vs History
42
vs Industry
39
Median 3Y
16.6
Median 5Y
16.6
Industry
21.3
More Details
4.8
P/B
P/B
Price to Book Value
4.8
vs History
73
vs Industry
21
Median 3Y
6.8
Median 5Y
8
Industry
2.9
More Details
1.3
EV/S
EV/S
Enterprise Value to Sales
1.3
vs History
61
vs Industry
57
Median 3Y
1.6
Median 5Y
1.8
Industry
2.4
Forward
1.3
More Details
1.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.4
vs History
63
vs Industry
75
Median 3Y
1.7
Median 5Y
2
Industry
4.9
More Details
9.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
9.2
vs History
57
vs Industry
37
Median 3Y
10.5
Median 5Y
11.2
Industry
12.9
Forward
9.2
More Details
13.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
13.1
vs History
48
vs Industry
32
Median 3Y
14.4
Median 5Y
15.3
Industry
16.5
Forward
12.3
More Details
12.1
EV/OCF
EV/OCF
Enterprise Value to OCF
12.1
vs History
75
vs Industry
35
Median 3Y
16.6
Median 5Y
17.2
Industry
16.3
More Details
12.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
12.9
vs History
75
vs Industry
32
Median 3Y
18.2
Median 5Y
18.3
Industry
19
More Details
2.2
EV/IC
EV/IC
Enterprise Value to IC
2.2
vs History
61
vs Industry
42
Median 3Y
2.6
Median 5Y
3
Industry
2.5
More Details

Multiples Across Competitors

NA9 Competitors Multiples
Nagarro SE Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Nagarro SE
XETRA:NA9
1.1B EUR 1.1 19.6 9.2 13.1
IE
Accenture PLC
NYSE:ACN
229.1B USD 3.5 30.3 18.1 22
US
International Business Machines Corp
NYSE:IBM
206.5B USD 3.3 32.3 17.9 27.1
IN
Tata Consultancy Services Ltd
NSE:TCS
15T INR 6 31.7 21.8 23.6
IN
Infosys Ltd
NSE:INFY
8T INR 5.1 29.6 20.8 23.8
IN
HCL Technologies Ltd
NSE:HCLTECH
5.2T INR 4.5 30.7 20 24.1
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
39.3B USD 2 17.5 12.9 12.9
US
Gartner Inc
NYSE:IT
38.1B USD 6.2 35.8 28.8 33.8
IN
Wipro Ltd
NSE:WIPRO
3.2T INR 3.6 27.4 16.3 20
JP
Fujitsu Ltd
TSE:6702
5.1T JPY 1.4 20.4 13.8 28.4
FR
Capgemini SE
PAR:CAP
26.8B EUR 1.2 15.9 8.9 11.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
Nagarro SE
XETRA:NA9
Average EV/EBITDA: 17.1
9.2
36%
0.3
IE
Accenture PLC
NYSE:ACN
18.1
28%
0.6
US
International Business Machines Corp
NYSE:IBM
17.9
36%
0.5
IN
Tata Consultancy Services Ltd
NSE:TCS
21.8
33%
0.7
IN
Infosys Ltd
NSE:INFY
20.8
34%
0.6
IN
HCL Technologies Ltd
NSE:HCLTECH
20
32%
0.6
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
12.9
18%
0.7
US
Gartner Inc
NYSE:IT
28.8
42%
0.7
IN
Wipro Ltd
NSE:WIPRO
16.3
24%
0.7
JP
Fujitsu Ltd
TSE:6702
13.8
27%
0.5
FR
Capgemini SE
PAR:CAP
8.9
17%
0.5

See Also

Summary
NA9 intrinsic value, competitors valuation, and company profile.
DCF Valuation
NA9 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
NA9 stock valuation using valuation multiples.
Wall Street Estimates
NA9 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
NA9 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.