Mvv Energie AG
XETRA:MVV1

Watchlist Manager
Mvv Energie AG Logo
Mvv Energie AG
XETRA:MVV1
Watchlist
Price: 30.4 EUR 2.01% Market Closed
Market Cap: 2B EUR
Have any thoughts about
Mvv Energie AG?
Write Note

Income Statement

Earnings Waterfall
Mvv Energie AG

Revenue
6.6B EUR
Cost of Revenue
-5.3B EUR
Gross Profit
1.3B EUR
Operating Expenses
-951.9m EUR
Operating Income
301.3m EUR
Other Expenses
-140.4m EUR
Net Income
161m EUR

Income Statement
Mvv Energie AG

Rotate your device to view
Income Statement
Currency: EUR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
3 774
N/A
3 793
+1%
3 606
-5%
3 502
-3%
3 463
-1%
3 422
-1%
3 420
0%
3 623
+6%
3 812
+5%
4 066
+7%
4 211
+4%
4 189
-1%
4 172
0%
4 010
-4%
4 051
+1%
3 981
-2%
3 837
-4%
3 931
+2%
3 740
-5%
3 713
-1%
3 736
+1%
3 739
+0%
3 721
0%
3 670
-1%
3 492
-5%
3 432
-2%
3 383
-1%
3 554
+5%
3 912
+10%
4 234
+8%
4 740
+12%
5 279
+11%
5 524
+5%
5 924
+7%
6 183
+4%
6 660
+8%
6 714
+1%
6 619
-1%
6 802
+3%
6 627
-3%
6 599
0%
Gross Profit
Cost of Revenue
(3 066)
(3 047)
(2 912)
(2 768)
(2 714)
(2 666)
(2 652)
(2 808)
(2 977)
(3 214)
(3 290)
(3 265)
(3 237)
(3 075)
(3 137)
(3 062)
(2 931)
(3 054)
(2 916)
(2 906)
(2 895)
(2 827)
(2 768)
(2 685)
(2 544)
(2 479)
(2 407)
(2 561)
(2 890)
(3 269)
(3 877)
(4 483)
(4 777)
(5 218)
(5 414)
(5 730)
(5 661)
(5 453)
(5 513)
(5 367)
(5 345)
Gross Profit
707
N/A
746
+5%
694
-7%
733
+6%
750
+2%
756
+1%
768
+2%
815
+6%
834
+2%
852
+2%
921
+8%
924
+0%
935
+1%
935
0%
914
-2%
919
+1%
906
-1%
878
-3%
824
-6%
806
-2%
841
+4%
912
+8%
954
+5%
985
+3%
948
-4%
953
+1%
976
+2%
993
+2%
1 022
+3%
965
-6%
863
-11%
796
-8%
746
-6%
706
-5%
769
+9%
930
+21%
1 053
+13%
1 166
+11%
1 289
+11%
1 260
-2%
1 253
-1%
Operating Income
Operating Expenses
(711)
(603)
(714)
(737)
(607)
(603)
(600)
(631)
(673)
(685)
(717)
(757)
(744)
(731)
(689)
(649)
(627)
(671)
(667)
(679)
(716)
(732)
(758)
(769)
(749)
(741)
(724)
(719)
(653)
(791)
(574)
(401)
(494)
(865)
(617)
(830)
(791)
(928)
(872)
(876)
(952)
Selling, General & Administrative
(347)
(450)
(423)
(431)
(433)
(490)
(448)
(481)
(507)
(570)
(590)
(573)
(558)
(494)
(417)
(418)
(424)
(492)
(425)
(427)
(430)
(499)
(444)
(452)
(456)
(515)
(463)
(470)
(482)
(569)
(492)
(502)
(504)
(577)
(521)
(521)
(526)
(621)
(545)
(558)
(578)
Depreciation & Amortization
(160)
(163)
(159)
(160)
(158)
(160)
(166)
(171)
(192)
(180)
(212)
(214)
(199)
(180)
(183)
(183)
(184)
(181)
(183)
(184)
(184)
(183)
(184)
(188)
(191)
(205)
(208)
(209)
(210)
(204)
(207)
(210)
(213)
(211)
(210)
(208)
(205)
(207)
(207)
(207)
(206)
Other Operating Expenses
(204)
11
(132)
(147)
(16)
47
14
21
27
64
86
30
13
(58)
(89)
(48)
(18)
3
(59)
(68)
(102)
(50)
(129)
(129)
(102)
(21)
(52)
(40)
39
(18)
125
311
222
(77)
114
(100)
(60)
(101)
(120)
(111)
(168)
Operating Income
(4)
N/A
144
N/A
(20)
N/A
(4)
+78%
143
N/A
152
+7%
168
+10%
184
+10%
162
-12%
167
+3%
204
+22%
168
-18%
191
+14%
203
+6%
225
+10%
270
+20%
280
+4%
207
-26%
157
-24%
128
-19%
125
-2%
180
+44%
196
+9%
216
+11%
199
-8%
212
+6%
252
+19%
274
+9%
369
+35%
174
-53%
289
+66%
395
+37%
252
-36%
(159)
N/A
152
N/A
100
-34%
262
+161%
237
-10%
417
+76%
383
-8%
301
-21%
Pre-Tax Income
Interest Income Expense
146
9
120
144
(3)
(31)
(34)
(73)
(19)
57
31
52
(17)
(2)
(42)
(38)
(52)
42
(43)
(31)
(12)
(59)
(35)
(40)
(44)
(37)
(11)
(13)
(0)
329
(18)
33
28
203
658
636
657
684
45
21
41
Non-Reccuring Items
5
(2)
3
3
3
1
7
8
8
(42)
0
0
0
4
0
(26)
(25)
(39)
(37)
(13)
(17)
(8)
(5)
(3)
(3)
(14)
(22)
(20)
(21)
(5)
(9)
(15)
(14)
(18)
(19)
(16)
(13)
120
(19)
(18)
(21)
Total Other Income
(0)
(8)
0
0
0
(1)
0
(0)
(0)
(29)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(9)
0
0
0
(27)
0
0
0
(19)
0
0
0
Pre-Tax Income
147
N/A
143
-3%
103
-28%
143
+38%
143
+0%
121
-15%
142
+17%
119
-16%
150
+26%
153
+2%
235
+54%
220
-7%
174
-21%
206
+18%
183
-11%
206
+13%
203
-2%
210
+3%
77
-63%
84
+9%
96
+14%
112
+17%
156
+39%
173
+11%
153
-12%
161
+5%
219
+36%
241
+10%
348
+45%
489
+41%
262
-46%
414
+58%
266
-36%
(1)
N/A
791
N/A
719
-9%
907
+26%
1 022
+13%
443
-57%
386
-13%
322
-17%
Net Income
Tax Provision
(36)
(41)
(27)
(40)
(42)
(36)
(42)
(35)
(42)
(44)
(70)
(66)
(55)
(73)
(66)
(73)
(80)
(77)
(38)
(42)
(38)
(36)
(49)
(48)
(46)
(47)
(64)
(76)
(106)
(144)
(76)
(119)
(68)
11
(196)
(176)
(228)
(269)
(127)
(112)
(108)
Income from Continuing Operations
112
101
76
103
101
85
100
84
108
109
165
153
119
132
117
134
123
133
39
42
58
76
107
125
106
114
155
165
242
345
186
295
198
11
595
544
679
753
316
274
214
Income to Minority Interest
(8)
(9)
(3)
(3)
(5)
(13)
(19)
(18)
(19)
(2)
(4)
(1)
(1)
(11)
(14)
(15)
(8)
(3)
(12)
(12)
(20)
(30)
(7)
(11)
(15)
(20)
(42)
(52)
(74)
(146)
(134)
(259)
(288)
(303)
(16)
143
196
292
18
(25)
(53)
Net Income (Common)
104
N/A
92
-11%
72
-21%
100
+38%
96
-4%
72
-25%
81
+13%
66
-19%
89
+35%
106
+20%
161
+51%
152
-5%
118
-22%
121
+3%
103
-15%
119
+16%
115
-4%
130
+13%
26
-80%
30
+14%
38
+28%
46
+21%
100
+118%
114
+14%
91
-20%
94
+3%
113
+20%
113
0%
168
+49%
199
+18%
52
-74%
36
-32%
(90)
N/A
(292)
-224%
579
N/A
687
+19%
875
+27%
1 045
+19%
334
-68%
249
-26%
161
-35%
EPS (Diluted)
1.57
N/A
1.4
-11%
1.1
-21%
1.52
+38%
1.46
-4%
1.09
-25%
1.23
+13%
1
-19%
1.35
+35%
1.62
+20%
2.44
+51%
2.3
-6%
1.83
-20%
1.84
+1%
1.57
-15%
1.82
+16%
1.75
-4%
1.97
+13%
0.4
-80%
0.45
+13%
0.58
+29%
0.7
+21%
1.52
+117%
1.73
+14%
1.35
-22%
1.42
+5%
1.71
+20%
1.71
N/A
2.55
+49%
3.02
+18%
0.79
-74%
0.53
-33%
-1.37
N/A
-4.43
-223%
8.79
N/A
10.44
+19%
13.3
+27%
15.86
+19%
5.04
-68%
3.77
-25%
2.46
-35%

See Also

Discover More