MTU Aero Engines AG
XETRA:MTX

Watchlist Manager
MTU Aero Engines AG Logo
MTU Aero Engines AG
XETRA:MTX
Watchlist
Price: 317.8 EUR -1.49% Market Closed
Market Cap: 17.1B EUR
Have any thoughts about
MTU Aero Engines AG?
Write Note

Income Statement

Earnings Waterfall
MTU Aero Engines AG

Revenue
5.7B EUR
Cost of Revenue
-5.5B EUR
Gross Profit
130m EUR
Operating Expenses
-356m EUR
Operating Income
-226m EUR
Other Expenses
154m EUR
Net Income
-72m EUR

Income Statement
MTU Aero Engines AG

Rotate your device to view
Income Statement
Currency: EUR
Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Jun-2019 Sep-2019 Dec-2019 Jun-2020 Sep-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
2 965
N/A
3 145
+6%
3 333
+6%
3 379
+1%
3 587
+6%
3 595
+0%
3 570
-1%
3 574
+0%
3 581
+0%
3 615
+1%
3 726
+3%
3 914
+5%
4 100
+5%
4 300
+5%
4 359
+1%
4 435
+2%
4 434
0%
4 533
+2%
4 580
+1%
4 733
+3%
4 607
-3%
4 411
-4%
4 232
-4%
3 897
-8%
3 942
+1%
4 069
+3%
4 315
+6%
4 567
+6%
5 832
+28%
5 822
0%
4 628
-21%
5 595
+21%
5 342
-5%
3 977
-26%
4 840
+22%
4 188
-13%
4 653
+11%
5 330
+15%
5 954
+12%
5 363
-10%
5 659
+6%
Gross Profit
Cost of Revenue
(2 408)
(2 577)
(2 754)
(2 823)
(3 041)
(3 067)
(3 063)
(3 048)
(3 060)
(3 092)
(3 201)
(3 375)
(3 567)
(3 740)
(3 780)
(3 855)
(3 809)
(3 890)
(3 922)
(4 075)
(3 933)
(3 733)
(3 552)
(3 187)
(3 202)
(3 304)
(3 507)
(3 746)
(4 745)
(4 712)
(3 723)
(4 576)
(4 461)
(3 512)
(4 297)
(3 632)
(4 041)
(4 514)
(4 969)
(5 285)
(5 529)
Gross Profit
557
N/A
567
+2%
578
+2%
555
-4%
546
-2%
528
-3%
508
-4%
526
+4%
522
-1%
523
+0%
525
+0%
539
+3%
534
-1%
560
+5%
580
+4%
580
+0%
625
+8%
643
+3%
658
+2%
658
+0%
674
+2%
678
+1%
680
+0%
711
+5%
740
+4%
765
+3%
808
+6%
821
+2%
1 086
+32%
1 111
+2%
906
-18%
1 019
+13%
881
-14%
465
-47%
543
+17%
556
+2%
612
+10%
816
+33%
985
+21%
78
-92%
130
+67%
Operating Income
Operating Expenses
(259)
(267)
(261)
(254)
(258)
(251)
(238)
(228)
(220)
(219)
(217)
(225)
(223)
(218)
(221)
(226)
(234)
(246)
(242)
(236)
(229)
(221)
(219)
(228)
(242)
(246)
(266)
(224)
(355)
(358)
(239)
(368)
(366)
(220)
(352)
(233)
(320)
(324)
(351)
(285)
(356)
Selling, General & Administrative
(133)
(140)
(146)
(150)
(153)
(152)
(146)
(138)
(137)
(137)
(137)
(143)
(140)
(144)
(147)
(160)
(160)
(162)
(164)
(176)
(174)
(173)
(174)
(178)
(181)
(173)
(184)
(168)
(243)
(241)
(176)
(247)
(253)
(198)
(232)
(183)
(206)
(211)
(202)
(207)
(211)
Research & Development
(119)
(118)
(107)
(102)
(102)
(95)
(92)
(88)
(81)
(81)
(79)
(74)
(68)
(61)
(63)
(65)
(69)
(79)
(72)
(69)
(60)
(53)
(50)
(51)
(55)
(56)
(61)
(60)
(78)
(79)
(65)
(77)
(76)
(59)
(87)
(81)
(91)
(104)
(110)
(112)
(105)
Depreciation & Amortization
(14)
(14)
(15)
(22)
(22)
(23)
(22)
(15)
(15)
(14)
(12)
(15)
(12)
(11)
(10)
(5)
(5)
(5)
0
(6)
0
0
0
(4)
0
0
0
(4)
(2)
0
(5)
(6)
0
(8)
(9)
(7)
(7)
(8)
(8)
(8)
(6)
Other Operating Expenses
6
4
5
20
20
19
22
12
14
13
11
7
(3)
(3)
(1)
5
0
(0)
(6)
15
5
5
5
5
(7)
(17)
(21)
7
(32)
(39)
7
(38)
(37)
45
(24)
38
(16)
(1)
(31)
42
(34)
Operating Income
298
N/A
300
+1%
317
+6%
301
-5%
288
-4%
277
-4%
269
-3%
297
+10%
302
+2%
304
+1%
308
+1%
313
+2%
311
-1%
342
+10%
358
+5%
355
-1%
391
+10%
397
+2%
416
+5%
422
+2%
445
+5%
457
+3%
461
+1%
483
+5%
498
+3%
519
+4%
542
+4%
597
+10%
731
+23%
752
+3%
667
-11%
651
-2%
515
-21%
245
-52%
191
-22%
323
+69%
292
-10%
492
+68%
634
+29%
(207)
N/A
(226)
-9%
Pre-Tax Income
Interest Income Expense
(12)
1
4
13
14
8
15
12
17
16
(2)
15
12
12
30
30
37
36
37
17
19
29
29
30
31
38
44
35
89
76
27
61
61
(35)
16
(8)
44
(11)
57
28
78
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
(4)
0
0
0
0
0
0
0
2
0
0
0
(4)
0
0
0
2
0
0
2
0
0
0
1
2
1
3
0
(2)
0
Total Other Income
(26)
(25)
(29)
(41)
(51)
(54)
(48)
(36)
(31)
(29)
(22)
(46)
(70)
(55)
(61)
(64)
(20)
(36)
(35)
(25)
(33)
(31)
(34)
(31)
(35)
(31)
(27)
(27)
(42)
(30)
(30)
(15)
(37)
(15)
(28)
(2)
(2)
(21)
(32)
(24)
(20)
Pre-Tax Income
260
N/A
277
+7%
293
+6%
273
-7%
251
-8%
231
-8%
237
+3%
273
+15%
287
+5%
291
+1%
284
-2%
279
-2%
253
-9%
299
+18%
327
+9%
321
-2%
408
+27%
397
-3%
418
+5%
416
-1%
432
+4%
455
+5%
456
+0%
478
+5%
494
+3%
526
+7%
559
+6%
607
+9%
779
+28%
799
+3%
667
-17%
696
+4%
538
-23%
195
-64%
180
-8%
315
+75%
335
+6%
463
+38%
659
+42%
(205)
N/A
(168)
+18%
Net Income
Tax Provision
(80)
(81)
(90)
(98)
(94)
(98)
(97)
(107)
(111)
(114)
(104)
(83)
(78)
(78)
(113)
(103)
(121)
(125)
(110)
(103)
(104)
(101)
(96)
(119)
(134)
(149)
(154)
(154)
(197)
(209)
(178)
(186)
0
(48)
(39)
(84)
(87)
(130)
(190)
108
103
Income from Continuing Operations
180
196
203
175
158
133
140
166
176
177
179
195
175
221
214
218
287
272
308
313
327
354
360
359
360
377
405
453
582
590
488
510
400
147
141
231
248
333
469
(97)
(65)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
0
(0)
0
0
0
(4)
0
0
0
(6)
(5)
0
(10)
(9)
0
(8)
(7)
(9)
(8)
(2)
(2)
(5)
(7)
Net Income (Common)
180
N/A
196
+9%
203
+3%
175
-14%
158
-10%
133
-15%
140
+5%
166
+19%
176
+6%
177
+1%
180
+1%
196
+9%
175
-10%
221
+26%
214
-3%
218
+2%
287
+32%
272
-5%
308
+13%
312
+1%
327
+5%
353
+8%
359
+2%
355
-1%
356
+0%
372
+4%
401
+8%
447
+12%
574
+28%
581
+1%
478
-18%
501
+5%
400
-20%
139
-65%
101
-27%
222
+120%
240
+8%
331
+38%
467
+41%
(102)
N/A
(72)
+29%
EPS (Diluted)
3.54
N/A
3.86
+9%
3.98
+3%
3.39
-15%
3.1
-9%
2.62
-15%
2.74
+5%
3.26
+19%
3.46
+6%
3.48
+1%
3.53
+1%
3.83
+8%
3.43
-10%
4.32
+26%
4.18
-3%
4.26
+2%
5.6
+31%
4.57
-18%
2.07
-55%
5.83
+182%
6.32
+8%
5.99
-5%
6.9
+15%
6.46
-6%
6.83
+6%
6.32
-7%
7.61
+20%
8.1
+6%
10.37
+28%
11.15
+8%
8.46
-24%
9.25
+9%
7
-24%
2.59
-63%
1.84
-29%
4.16
+126%
4.41
+6%
6.06
+37%
8.51
+40%
-1.9
N/A
-1.31
+31%

See Also

Discover More