MPC Muenchmeyer Petersen Capital AG
XETRA:MPCK

Watchlist Manager
MPC Muenchmeyer Petersen Capital AG Logo
MPC Muenchmeyer Petersen Capital AG
XETRA:MPCK
Watchlist
Price: 5.45 EUR 3.81% Market Closed
Market Cap: 192.1m EUR
Have any thoughts about
MPC Muenchmeyer Petersen Capital AG?
Write Note

Income Statement

Earnings Waterfall
MPC Muenchmeyer Petersen Capital AG

Revenue
42m EUR
Cost of Revenue
-3.1m EUR
Gross Profit
38.9m EUR
Operating Expenses
-44.1m EUR
Operating Income
-5.2m EUR
Other Expenses
25.7m EUR
Net Income
20.5m EUR

Income Statement
MPC Muenchmeyer Petersen Capital AG

Rotate your device to view
Income Statement
Currency: EUR
Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
253
N/A
199
-21%
191
-4%
160
-16%
172
+7%
208
+22%
228
+10%
243
+6%
230
-5%
213
-7%
214
+0%
201
-6%
196
-2%
170
-13%
122
-28%
105
-14%
74
-30%
61
-17%
55
-10%
55
+1%
55
+0%
60
+9%
62
+2%
58
-5%
56
-4%
48
-14%
43
-11%
44
+3%
40
-9%
43
+7%
43
+1%
47
+9%
52
+10%
50
-2%
42
-17%
42
+1%
45
+7%
36
-19%
35
-4%
38
+9%
42
+11%
Gross Profit
Cost of Revenue
(134)
(103)
(97)
(78)
(85)
(98)
(104)
(113)
(101)
(99)
(106)
(98)
(103)
(92)
(72)
(62)
(41)
(30)
(24)
(23)
(21)
(25)
(23)
(22)
(20)
(15)
(13)
(12)
(8)
(3)
(3)
(2)
(4)
(5)
(3)
(2)
(2)
(3)
(3)
(2)
(3)
Gross Profit
119
N/A
96
-19%
95
-1%
83
-13%
87
+5%
111
+27%
124
+12%
131
+5%
129
-1%
114
-11%
107
-6%
103
-4%
93
-10%
78
-16%
51
-35%
43
-15%
33
-25%
31
-5%
31
-1%
33
+7%
34
+5%
35
+1%
39
+11%
36
-6%
36
-1%
33
-8%
30
-10%
33
+9%
32
-2%
39
+23%
40
+2%
45
+11%
47
+6%
46
-3%
39
-15%
40
+3%
43
+7%
34
-22%
32
-5%
36
+13%
39
+7%
Operating Income
Operating Expenses
(45)
(40)
(41)
(40)
(45)
(55)
(60)
(51)
(56)
(54)
(63)
(56)
(53)
(48)
(53)
(63)
(61)
(69)
(64)
(52)
(49)
(38)
(66)
(45)
(46)
(49)
(29)
(47)
(46)
(46)
(52)
(52)
(50)
(47)
(42)
(41)
(43)
(40)
(34)
(36)
(44)
Selling, General & Administrative
(26)
(23)
(24)
(24)
(25)
(28)
(31)
(33)
(35)
(34)
(33)
(32)
(31)
(31)
(32)
(32)
(31)
(28)
(23)
(22)
(22)
(23)
(24)
(23)
(23)
(22)
(22)
(21)
(20)
(51)
(53)
(52)
(49)
(47)
(42)
(39)
(41)
(38)
(33)
(33)
(39)
Depreciation & Amortization
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(1)
(1)
(3)
(3)
(2)
(14)
(11)
(15)
(17)
(8)
(9)
(5)
(4)
(1)
(1)
(1)
(1)
(1)
(0)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(1)
(1)
(3)
(4)
Other Operating Expenses
(19)
(16)
(16)
(15)
(19)
(26)
(28)
(17)
(19)
(19)
(29)
(22)
(20)
(14)
(19)
(16)
(18)
(25)
(23)
(21)
(18)
(10)
(38)
(21)
(23)
(26)
(6)
(26)
(24)
7
3
2
1
2
2
0
1
(0)
(0)
0
(1)
Operating Income
74
N/A
56
-24%
54
-5%
43
-19%
42
-2%
55
+31%
65
+17%
79
+22%
72
-9%
60
-17%
45
-25%
47
+5%
40
-16%
29
-26%
(2)
N/A
(19)
-917%
(28)
-46%
(38)
-35%
(33)
+12%
(19)
+44%
(15)
+22%
(3)
+76%
(27)
-677%
(9)
+68%
(10)
-18%
(16)
-53%
1
N/A
(15)
N/A
(14)
+3%
(7)
+53%
(12)
-75%
(7)
+38%
(3)
+59%
(1)
+70%
(3)
-220%
(1)
+80%
0
N/A
(6)
N/A
(2)
+59%
0
N/A
(5)
N/A
Pre-Tax Income
Interest Income Expense
3
4
7
5
7
7
13
3
7
8
8
(2)
(9)
(89)
(94)
(104)
(112)
(44)
(39)
(26)
(20)
(9)
(12)
(5)
13
16
2
(13)
(25)
3
7
6
(1)
0
3
2
10
20
18
20
19
Non-Reccuring Items
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(12)
(13)
3
4
2
2
9
22
17
0
(1)
13
Total Other Income
0
0
0
0
0
0
0
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
(0)
0
0
Pre-Tax Income
77
N/A
60
-22%
61
+1%
48
-21%
49
+2%
62
+27%
77
+24%
82
+7%
80
-3%
68
-15%
52
-23%
45
-14%
31
-32%
(59)
N/A
(96)
-62%
(123)
-28%
(140)
-13%
(82)
+42%
(73)
+11%
(45)
+38%
(34)
+24%
(12)
+64%
(39)
-215%
(13)
+66%
3
N/A
0
-95%
3
+2 177%
(28)
N/A
(40)
-41%
(17)
+58%
(19)
-12%
1
N/A
0
-70%
1
+393%
2
+83%
10
+351%
32
+212%
31
-4%
16
-48%
19
+20%
27
+38%
Net Income
Tax Provision
(23)
(18)
(17)
(13)
(14)
(19)
(21)
(23)
(21)
(17)
(14)
(12)
(11)
(8)
(4)
(3)
(4)
(3)
(3)
(3)
(1)
(1)
(1)
(0)
(0)
(0)
(2)
(1)
(1)
(2)
(2)
(1)
(2)
(1)
(1)
(3)
(4)
(3)
(3)
(2)
(4)
Income from Continuing Operations
54
41
43
35
35
44
56
60
59
51
38
33
19
(67)
(100)
(127)
(143)
(85)
(76)
(49)
(35)
(13)
(39)
(14)
2
(0)
1
(29)
(40)
(19)
(20)
(0)
(1)
(0)
1
7
28
28
13
17
23
Income to Minority Interest
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
1
(2)
(3)
(1)
(1)
(1)
(1)
(2)
(0)
(4)
(2)
Net Income (Common)
54
N/A
41
-23%
43
+5%
35
-21%
35
+2%
44
+25%
56
+28%
60
+7%
60
-1%
52
-13%
39
-25%
33
-14%
20
-41%
(67)
N/A
(99)
-49%
(126)
-27%
(143)
-13%
(84)
+41%
(76)
+10%
(49)
+36%
(35)
+27%
(13)
+62%
(39)
-191%
(14)
+65%
2
N/A
(0)
N/A
1
N/A
(29)
N/A
(40)
-39%
(19)
+53%
(19)
-1%
(2)
+88%
(1)
+38%
(1)
+38%
2
N/A
6
+215%
27
+351%
26
-5%
13
-51%
13
+2%
20
+56%
EPS (Diluted)
22.14
N/A
17.02
-23%
17.81
+5%
14.16
-20%
14.46
+2%
17.99
+24%
22.94
+28%
24.65
+7%
24.46
-1%
21.19
-13%
15.81
-25%
13.65
-14%
6.12
-55%
-23.91
N/A
-47.6
-99%
-34.95
+27%
-39.49
-13%
-23.31
+41%
-25.7
-10%
-12
+53%
-8.29
+31%
-2.55
+69%
-6.73
-164%
-2.56
+62%
0.41
N/A
-0.04
N/A
0.17
N/A
-5.01
N/A
-6.88
-37%
-0.57
+92%
-0.57
N/A
-0.07
+88%
-0.04
+43%
-0.03
+25%
0.05
N/A
0.17
+240%
0.78
+359%
0.74
-5%
0.36
-51%
0.37
+3%
0.58
+57%

See Also

Discover More