MLP SE
XETRA:MLP

Watchlist Manager
MLP SE Logo
MLP SE
XETRA:MLP
Watchlist
Price: 6 EUR 0.17% Market Closed
Market Cap: 656m EUR
Have any thoughts about
MLP SE?
Write Note

Relative Value

The Relative Value of one MLP stock under the Base Case scenario is 21.46 EUR. Compared to the current market price of 6 EUR, MLP SE is Undervalued by 72%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MLP Relative Value
Base Case
21.46 EUR
Undervaluation 72%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
63
vs Industry
82
Median 3Y
0.6
Median 5Y
0.6
Industry
3.1
Forward
0.6
vs History
79
vs Industry
40
Median 3Y
10.8
Median 5Y
11.3
Industry
15.3
Forward
10.1
vs History
36
vs Industry
37
Median 3Y
1.6
Median 5Y
1.8
Industry
10.2
vs History
23
vs Industry
31
Median 3Y
1.6
Median 5Y
1.8
Industry
12.7
vs History
46
vs Industry
43
Median 3Y
1.1
Median 5Y
1.2
Industry
1.3
vs History
69
vs Industry
60
Median 3Y
2.5
Median 5Y
2.5
Industry
4.8
Forward
2.5
vs History
79
vs Industry
50
Median 3Y
4.6
Median 5Y
4.7
Industry
7
vs History
52
vs Industry
28
Median 3Y
19.4
Median 5Y
25.4
Industry
14.2
Forward
20.8
vs History
58
vs Industry
18
Median 3Y
21.9
Median 5Y
27.6
Industry
14.6
Forward
27.3
vs History
44
vs Industry
18
Median 3Y
3.9
Median 5Y
7.4
Industry
12.4
vs History
39
vs Industry
16
Median 3Y
4
Median 5Y
7.4
Industry
13.5
vs History
47
vs Industry
44
Median 3Y
0.9
Median 5Y
0.9
Industry
0.9

Multiples Across Competitors

MLP Competitors Multiples
MLP SE Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
MLP SE
XETRA:MLP
655.8m EUR 0.6 10.2 25.5 25.5
US
Blackstone Inc
NYSE:BX
213.6B USD 18.7 96 39.3 39.6
US
BlackRock Inc
NYSE:BLK
155.7B USD 8 25.6 20 21.3
US
KKR & Co Inc
NYSE:KKR
133.9B USD 5.6 44.8 171.8 171.8
CA
Brookfield Corp
NYSE:BN
86.4B USD 0.9 117.1 9.9 14.3
LU
Reinet Investments SCA
JSE:RNI
63B Zac 0 0 0 0
ZA
Ninety One Ltd
JSE:NY1
62.6B Zac 0 0 0 0
MU
African Rainbow Capital Investments Ltd
JSE:AIL
60.1B Zac 0 0 0 0
US
Bank of New York Mellon Corp
NYSE:BK
56.7B USD 3.1 16.8 54.1 0
US
Ameriprise Financial Inc
NYSE:AMP
52.4B USD 3 19.3 18.1 18.1
UK
3i Group PLC
LSE:III
34.9B GBP 8.7 9.1 9.4 9.4
P/S Multiple
Revenue Growth P/S to Growth
DE
MLP SE
XETRA:MLP
Average P/S: 6.1
0.6
15%
0
US
Blackstone Inc
NYSE:BX
18.7
117%
0.2
US
BlackRock Inc
NYSE:BLK
8
47%
0.2
US
KKR & Co Inc
NYSE:KKR
5.6
-22%
N/A
CA
Brookfield Corp
NYSE:BN
0.9
-92%
N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
MU
A
African Rainbow Capital Investments Ltd
JSE:AIL
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
3.1
15%
0.2
US
Ameriprise Financial Inc
NYSE:AMP
3
19%
0.2
UK
3i Group PLC
LSE:III
8.7
61%
0.1
P/E Multiple
Earnings Growth P/E to Growth
DE
MLP SE
XETRA:MLP
Average P/E: 42.4
10.2
51%
0.2
US
Blackstone Inc
NYSE:BX
96
530%
0.2
US
BlackRock Inc
NYSE:BLK
25.6
55%
0.5
US
KKR & Co Inc
NYSE:KKR
44.8
82%
0.5
CA
Brookfield Corp
NYSE:BN
117.1
694%
0.2
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
MU
A
African Rainbow Capital Investments Ltd
JSE:AIL
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
16.8
79%
0.2
US
Ameriprise Financial Inc
NYSE:AMP
19.3
61%
0.3
UK
3i Group PLC
LSE:III
9.1
58%
0.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
MLP SE
XETRA:MLP
Average EV/EBITDA: 43.5
25.5
10%
2.5
US
Blackstone Inc
NYSE:BX
39.3
244%
0.2
US
BlackRock Inc
NYSE:BLK
20
71%
0.3
US
KKR & Co Inc
NYSE:KKR
171.8
317%
0.5
CA
Brookfield Corp
NYSE:BN
9.9
-56%
N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
MU
A
African Rainbow Capital Investments Ltd
JSE:AIL
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
54.1
N/A N/A
US
Ameriprise Financial Inc
NYSE:AMP
18.1
38%
0.5
UK
3i Group PLC
LSE:III
9.4
43%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
MLP SE
XETRA:MLP
Average EV/EBIT: 42.8
25.5
14%
1.8
US
Blackstone Inc
NYSE:BX
39.6
214%
0.2
US
BlackRock Inc
NYSE:BLK
21.3
71%
0.3
US
KKR & Co Inc
NYSE:KKR
171.8
225%
0.8
CA
Brookfield Corp
NYSE:BN
14.3
-79%
N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
MU
A
African Rainbow Capital Investments Ltd
JSE:AIL
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
US
Ameriprise Financial Inc
NYSE:AMP
18.1
17%
1.1
UK
3i Group PLC
LSE:III
9.4
65%
0.1

See Also

Discover More
Back to Top