Mueller Die lila Logistik SE
XETRA:MLL

Watchlist Manager
Mueller Die lila Logistik SE Logo
Mueller Die lila Logistik SE
XETRA:MLL
Watchlist
Price: 5.15 EUR -3.74%
Market Cap: 41m EUR
Have any thoughts about
Mueller Die lila Logistik SE?
Write Note

Income Statement

Earnings Waterfall
Mueller Die lila Logistik SE

Revenue
261.9m EUR
Cost of Revenue
-62.4m EUR
Gross Profit
199.5m EUR
Operating Expenses
-186.1m EUR
Operating Income
13.4m EUR
Other Expenses
-5.3m EUR
Net Income
8.2m EUR

Income Statement
Mueller Die lila Logistik SE

Rotate your device to view
Income Statement
Currency: EUR
Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
63
N/A
64
+2%
63
-2%
63
-1%
59
-5%
59
0%
60
+1%
62
+3%
66
+6%
71
+7%
73
+4%
74
+1%
72
-2%
72
0%
75
+3%
77
+3%
81
+5%
81
+0%
81
0%
81
+0%
80
-2%
83
+4%
85
+3%
88
+3%
91
+3%
89
-2%
71
-20%
142
+100%
139
-2%
136
-2%
137
+1%
139
+1%
133
-5%
133
+0%
139
+4%
135
-3%
138
+3%
162
+17%
215
+33%
260
+21%
262
+1%
Gross Profit
Cost of Revenue
(53)
(54)
(53)
(52)
(49)
(49)
(43)
(37)
(29)
(25)
(24)
(23)
(24)
(24)
(26)
(27)
(29)
(28)
(29)
(30)
(30)
(31)
(31)
(30)
(30)
(28)
(17)
(44)
(33)
(41)
(32)
(39)
(27)
(37)
(28)
(36)
(32)
(56)
(58)
(96)
(62)
Gross Profit
10
N/A
10
+0%
11
+1%
11
+2%
10
-6%
11
+3%
17
+63%
25
+45%
37
+47%
46
+24%
49
+7%
51
+4%
49
-4%
48
-1%
49
+1%
50
+2%
51
+4%
52
+2%
52
-1%
51
-1%
50
-3%
52
+4%
54
+5%
58
+6%
60
+5%
60
0%
55
-9%
99
+80%
106
+8%
95
-10%
106
+11%
100
-6%
106
+6%
96
-9%
110
+15%
99
-11%
107
+8%
106
-1%
157
+48%
164
+4%
200
+22%
Operating Income
Operating Expenses
(13)
(14)
(14)
(12)
(9)
(8)
(15)
(22)
(34)
(43)
(47)
(49)
(46)
(45)
(46)
(47)
(49)
(48)
(47)
(47)
(46)
(50)
(48)
(52)
(53)
(52)
(53)
(94)
(103)
(91)
(98)
(94)
(100)
(92)
(102)
(92)
(92)
(96)
(155)
(156)
(186)
Selling, General & Administrative
(12)
(13)
(13)
(12)
(9)
(9)
(12)
(16)
(22)
(27)
(30)
(31)
(30)
(28)
(28)
(28)
(29)
(31)
(31)
(31)
(30)
(31)
(32)
(33)
(34)
(34)
(31)
(91)
(60)
(89)
(60)
(76)
(59)
(75)
(60)
(76)
(60)
(90)
(88)
(135)
(102)
Research & Development
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
(0)
0
0
0
0
0
(0)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(3)
(3)
(3)
(3)
(2)
(2)
(2)
(2)
(2)
(2)
(5)
(5)
(5)
(12)
(20)
(20)
(20)
(19)
(19)
(20)
(22)
(27)
(29)
(30)
Other Operating Expenses
(0)
(0)
(0)
0
1
1
(2)
(6)
(11)
(14)
(15)
(16)
(15)
(15)
(16)
(16)
(17)
(15)
(14)
(13)
(13)
(17)
(15)
(17)
(18)
(17)
(19)
2
(38)
3
(27)
3
(21)
3
(23)
4
(12)
16
(38)
9
(54)
Operating Income
(3)
N/A
(3)
-20%
(4)
-8%
(1)
+79%
2
N/A
2
+50%
3
+4%
3
+9%
3
-1%
3
-4%
2
-12%
2
-8%
3
+19%
3
+21%
3
+6%
3
-10%
3
-2%
4
+51%
4
+2%
5
+1%
4
-12%
1
-62%
6
+316%
6
-2%
7
+15%
8
+14%
2
-80%
5
+218%
3
-33%
4
+15%
7
+87%
6
-14%
5
-16%
4
-14%
8
+81%
7
-19%
14
+122%
10
-29%
2
-77%
8
+240%
13
+67%
Pre-Tax Income
Interest Income Expense
(2)
(2)
(2)
(2)
(1)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
0
0
(2)
(0)
(1)
(1)
(1)
(1)
(2)
(1)
(1)
(1)
(1)
(2)
(1)
(2)
(3)
(5)
Non-Reccuring Items
0
(1)
0
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
(1)
0
5
0
(1)
0
9
0
(3)
0
(1)
0
Total Other Income
0
(2)
(2)
(2)
(2)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
0
(0)
0
(0)
0
(1)
0
0
0
(1)
0
Pre-Tax Income
(5)
N/A
(8)
-57%
(7)
+5%
(5)
+29%
(2)
+61%
1
N/A
1
+16%
1
+39%
1
-9%
1
+23%
1
-15%
1
-6%
1
+52%
2
+44%
2
+14%
2
-10%
2
+2%
3
+65%
4
+6%
4
+7%
3
-12%
1
-62%
6
+370%
6
+7%
7
+14%
6
-11%
1
-81%
3
+175%
3
-23%
2
-12%
6
+166%
10
+65%
4
-60%
3
-34%
7
+163%
14
+105%
13
-8%
6
-50%
0
-94%
3
+629%
9
+233%
Net Income
Tax Provision
(1)
(0)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(0)
(0)
(1)
(1)
(0)
(2)
(2)
(2)
(2)
(0)
(1)
(1)
(1)
(2)
(3)
(2)
(1)
(2)
(4)
(4)
(2)
(1)
(1)
(0)
Income from Continuing Operations
(6)
(8)
(8)
(6)
(2)
0
0
1
1
1
1
1
1
1
2
1
1
3
3
3
3
1
4
4
5
4
1
2
1
1
4
7
2
1
5
10
9
5
(1)
2
8
Income to Minority Interest
(1)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
0
0
0
0
0
0
0
Net Income (Common)
(7)
N/A
(9)
-33%
(8)
+2%
(6)
+24%
(2)
+64%
(0)
+97%
0
N/A
1
+222%
1
-9%
1
+72%
1
-13%
1
+1%
1
+36%
1
+25%
2
+19%
1
-17%
1
N/A
3
+115%
3
+6%
3
+5%
3
-21%
1
-63%
4
+318%
4
+3%
5
+26%
4
-25%
1
-81%
2
+172%
1
-34%
1
-5%
4
+210%
7
+70%
2
-74%
1
-26%
5
+286%
10
+102%
9
-11%
5
-49%
(1)
N/A
2
N/A
8
+357%
EPS (Diluted)
-0.86
N/A
-1.14
-33%
-1.11
+3%
-0.84
+24%
-0.3
+64%
0
N/A
0.03
N/A
0.08
+167%
0.07
-13%
0.12
+71%
0.1
-17%
0.1
N/A
0.14
+40%
0.18
+29%
0.21
+17%
0.17
-19%
0.17
N/A
0.36
+112%
0.38
+6%
0.4
+5%
0.31
-23%
0.11
-65%
0.49
+345%
0.51
+4%
0.65
+27%
0.49
-25%
0.09
-82%
0.26
+189%
0.17
-35%
0.16
-6%
0.5
+213%
0.85
+70%
0.22
-74%
0.16
-27%
0.63
+294%
1.27
+102%
1.13
-11%
0.57
-50%
-0.09
N/A
0.23
N/A
1.03
+348%

See Also

Discover More