
Mediclin AG
XETRA:MED

Intrinsic Value
The intrinsic value of one
MED
stock under the Base Case scenario is
hidden
EUR.
Compared to the current market price of 2.9 EUR,
Mediclin AG
is
hidden
.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Mediclin AG
Fundamental Analysis


Revenue & Expenses Breakdown
Mediclin AG
Balance Sheet Decomposition
Mediclin AG
Current Assets | 319.3m |
Cash & Short-Term Investments | 193.2m |
Receivables | 113.3m |
Other Current Assets | 12.8m |
Non-Current Assets | 584.8m |
Long-Term Investments | 60.9k |
PP&E | 518.2m |
Intangibles | 22.1m |
Other Non-Current Assets | 44.4m |
Free Cash Flow Analysis
Mediclin AG
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Mediclin AG
Revenue
|
771.1m
EUR
|
Cost of Revenue
|
-129.6m
EUR
|
Gross Profit
|
641.5m
EUR
|
Operating Expenses
|
-623.7m
EUR
|
Operating Income
|
17.8m
EUR
|
Other Expenses
|
-29m
EUR
|
Net Income
|
-11.2m
EUR
|
MED Profitability Score
Profitability Due Diligence
Mediclin AG's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Score
Mediclin AG's profitability score is hidden . The higher the profitability score, the more profitable the company is.
MED Solvency Score
Solvency Due Diligence
Mediclin AG's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Score
Mediclin AG's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MED Price Targets Summary
Mediclin AG
According to Wall Street analysts, the average 1-year price target for
MED
is 4.59 EUR
with a low forecast of 3.84 EUR and a high forecast of 5.46 EUR.
Dividends
Current shareholder yield for MED is
hidden
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
MED
stock under the Base Case scenario is
hidden
EUR.
Compared to the current market price of 2.9 EUR,
Mediclin AG
is
hidden
.